Saudi Manpower Solutions Company (TADAWUL:1834)
Saudi Arabia
· Delayed Price · Currency is SAR 5.45
+0.13 (2.44%)
Dec 4, 2025, 3:19 PM AST
TADAWUL:1834 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 2,022 | 1,893 | 1,827 | 1,840 | 1,716 | 1,855 | Upgrade
|
| Revenue Growth (YoY) | 7.67% | 3.60% | -0.69% | 7.23% | -7.49% | -5.28% | Upgrade
|
| Cost of Revenue | 1,756 | 1,682 | 1,584 | 1,602 | 1,450 | 1,592 | Upgrade
|
| Gross Profit | 265.54 | 210.96 | 243.37 | 237.68 | 266.06 | 263.11 | Upgrade
|
| Selling, General & Admin | 82.71 | 75.74 | 74.18 | 78.16 | 109.76 | 108.87 | Upgrade
|
| Operating Expenses | 110.21 | 78.53 | 76.99 | 77.17 | 113.76 | 109.99 | Upgrade
|
| Operating Income | 155.33 | 132.43 | 166.38 | 160.5 | 152.3 | 153.12 | Upgrade
|
| Interest Expense | -7.07 | -6.52 | -4.52 | -2.33 | -2.39 | -2.63 | Upgrade
|
| Interest & Investment Income | 11.87 | 11.87 | 14.93 | - | 1.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.23 | 4.16 | 1.68 | 13.01 | 0.36 | 0.7 | Upgrade
|
| EBT Excluding Unusual Items | 150.45 | 141.94 | 178.47 | 171.19 | 151.29 | 151.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.52 | -0.52 | 0.72 | - | 0.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.98 | 0.98 | 2.85 | - | 6.88 | - | Upgrade
|
| Pretax Income | 150.91 | 142.4 | 182.04 | 171.19 | 158.34 | 151.19 | Upgrade
|
| Income Tax Expense | 16.95 | 15.98 | 15.76 | 11.71 | 7.88 | 13.16 | Upgrade
|
| Earnings From Continuing Operations | 133.95 | 126.42 | 166.29 | 159.48 | 150.45 | 138.04 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -9.23 | - | - | Upgrade
|
| Net Income | 133.95 | 126.42 | 166.29 | 150.25 | 150.45 | 138.04 | Upgrade
|
| Net Income to Common | 133.95 | 126.42 | 166.29 | 150.25 | 150.45 | 138.04 | Upgrade
|
| Net Income Growth | -9.21% | -23.97% | 10.67% | -0.14% | 9.00% | -16.82% | Upgrade
|
| Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 | Upgrade
|
| EPS (Basic) | 0.33 | 0.32 | 0.42 | 0.38 | 0.38 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.32 | 0.42 | 0.38 | 0.38 | 0.35 | Upgrade
|
| EPS Growth | -9.21% | -23.97% | 10.67% | -0.14% | 9.00% | - | Upgrade
|
| Free Cash Flow | 129.86 | 100.96 | 156.46 | 158.04 | 111.69 | 228.62 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.25 | 0.39 | 0.40 | 0.28 | 0.57 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.430 | - | - | - | Upgrade
|
| Dividend Growth | -41.18% | -41.86% | - | - | - | - | Upgrade
|
| Gross Margin | 13.13% | 11.14% | 13.32% | 12.92% | 15.51% | 14.19% | Upgrade
|
| Operating Margin | 7.68% | 7.00% | 9.11% | 8.72% | 8.88% | 8.26% | Upgrade
|
| Profit Margin | 6.63% | 6.68% | 9.10% | 8.17% | 8.77% | 7.44% | Upgrade
|
| Free Cash Flow Margin | 6.42% | 5.33% | 8.56% | 8.59% | 6.51% | 12.33% | Upgrade
|
| EBITDA | 278.52 | 248.52 | 316.21 | 213.61 | 210.05 | 210.42 | Upgrade
|
| EBITDA Margin | 13.78% | 13.13% | 17.31% | 11.61% | 12.24% | 11.34% | Upgrade
|
| D&A For EBITDA | 123.18 | 116.1 | 149.83 | 53.11 | 57.75 | 57.3 | Upgrade
|
| EBIT | 155.33 | 132.43 | 166.38 | 160.5 | 152.3 | 153.12 | Upgrade
|
| EBIT Margin | 7.68% | 7.00% | 9.11% | 8.72% | 8.88% | 8.26% | Upgrade
|
| Effective Tax Rate | 11.23% | 11.22% | 8.65% | 6.84% | 4.98% | 8.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.