Power and Water Utility Company for Jubail and Yanbu (TADAWUL:2083)
32.10
-0.24 (-0.74%)
Mar 9, 2026, 3:18 PM AST
TADAWUL:2083 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 6,946 | 6,883 | 6,383 | 6,505 | 6,192 | Upgrade
|
| Revenue Growth (YoY) | 0.91% | 7.83% | -1.87% | 5.05% | 1.65% | Upgrade
|
| Operations & Maintenance | - | 174.27 | 169.46 | - | - | Upgrade
|
| Selling, General & Admin | - | 285.16 | 276.51 | 270.52 | 245.6 | Upgrade
|
| Provision for Bad Debts | - | 511.18 | 10.45 | 3.86 | -1.87 | Upgrade
|
| Other Operating Expenses | 6,490 | 5,014 | 4,332 | 5,136 | 4,951 | Upgrade
|
| Total Operating Expenses | 6,490 | 5,985 | 4,789 | 5,411 | 5,195 | Upgrade
|
| Operating Income | 456.05 | 898.16 | 1,595 | 1,094 | 997.72 | Upgrade
|
| Interest Expense | - | -1,043 | -1,124 | -282.68 | -203.47 | Upgrade
|
| Interest Income | - | 62.45 | 84.97 | 44.93 | 11.9 | Upgrade
|
| Net Interest Expense | - | -980.85 | -1,039 | -237.74 | -191.57 | Upgrade
|
| Income (Loss) on Equity Investments | - | 66.27 | 64.97 | 4.35 | 0.85 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | 4.67 | 5.59 | -8.81 | -25.35 | Upgrade
|
| EBT Excluding Unusual Items | 456.05 | -11.75 | 626.57 | 852.03 | 781.65 | Upgrade
|
| Insurance Settlements | - | 49.97 | 0.51 | - | - | Upgrade
|
| Pretax Income | 456.05 | 38.21 | 627.09 | 852.03 | 781.65 | Upgrade
|
| Income Tax Expense | 6.62 | 21.06 | 40.08 | 6.38 | 117 | Upgrade
|
| Earnings From Continuing Ops. | 449.43 | 17.15 | 587 | 845.65 | 664.65 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -32.66 | Upgrade
|
| Net Income | 449.43 | 17.15 | 587 | 845.65 | 632 | Upgrade
|
| Net Income to Common | 449.43 | 17.15 | 587 | 845.65 | 632 | Upgrade
|
| Net Income Growth | 2520.27% | -97.08% | -30.59% | 33.81% | 136.77% | Upgrade
|
| Shares Outstanding (Basic) | 250 | 250 | 250 | 250 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 250 | 250 | 250 | 250 | 250 | Upgrade
|
| Shares Change (YoY) | -0.13% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.80 | 0.07 | 2.35 | 3.38 | 2.53 | Upgrade
|
| EPS (Diluted) | 1.80 | 0.07 | 2.35 | 3.38 | 2.53 | Upgrade
|
| EPS Growth | 2523.60% | -97.08% | -30.59% | 33.81% | 136.77% | Upgrade
|
| Free Cash Flow | 1,642 | 1,849 | 1,681 | 1,392 | 1,444 | Upgrade
|
| Free Cash Flow Per Share | 6.58 | 7.40 | 6.72 | 5.57 | 5.77 | Upgrade
|
| Dividend Per Share | - | - | 2.200 | 1.100 | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | Upgrade
|
| Profit Margin | 6.47% | 0.25% | 9.20% | 13.00% | 10.21% | Upgrade
|
| Free Cash Flow Margin | 23.64% | 26.87% | 26.33% | 21.39% | 23.31% | Upgrade
|
| EBITDA | 1,980 | 1,691 | 2,370 | 2,268 | 2,167 | Upgrade
|
| EBITDA Margin | 28.50% | 24.57% | 37.13% | 34.87% | 34.99% | Upgrade
|
| D&A For EBITDA | 1,524 | 792.95 | 775.27 | 1,174 | 1,169 | Upgrade
|
| EBIT | 456.05 | 898.16 | 1,595 | 1,094 | 997.72 | Upgrade
|
| EBIT Margin | 6.57% | 13.05% | 24.98% | 16.82% | 16.11% | Upgrade
|
| Effective Tax Rate | 1.45% | 55.12% | 6.39% | 0.75% | 14.97% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.