Dar Al Majed Real Estate Company (TADAWUL:4326)
Saudi Arabia
· Delayed Price · Currency is SAR 10.69
-0.01 (-0.09%)
At close: Dec 4, 2025
TADAWUL:4326 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1,305 | 1,402 | 976.53 | 979.41 | 1,124 | 255.61 |
| Revenue Growth (YoY) | -0.69% | 43.60% | -0.29% | -12.86% | 339.73% | - |
| Cost of Revenue | 902.47 | 1,045 | 763.65 | 804.87 | 746.24 | 172.83 |
| Gross Profit | 402.63 | 357.44 | 212.88 | 174.54 | 377.76 | 82.78 |
| Selling, General & Admin | 100.76 | 89.64 | 103.26 | 63.46 | 27.86 | 6.69 |
| Operating Expenses | 100.76 | 90.1 | 103.71 | 63.92 | 27.86 | 8.05 |
| Operating Income | 301.87 | 267.34 | 109.17 | 110.63 | 349.9 | 74.73 |
| Interest Expense | -33.53 | -3.48 | -11.06 | -8.96 | -3.06 | - |
| Interest & Investment Income | 11.87 | 11.87 | 0.04 | - | - | - |
| Earnings From Equity Investments | -6.03 | 3.63 | 6.72 | 7.71 | -8.31 | -0.07 |
| Other Non Operating Income (Expenses) | 10.88 | 1.89 | 4.87 | 0.87 | 0.12 | 0.2 |
| EBT Excluding Unusual Items | 285.06 | 281.24 | 109.75 | 110.24 | 338.65 | 74.87 |
| Gain (Loss) on Sale of Investments | 13.28 | 24.97 | -2.46 | 2.54 | 9.36 | - |
| Gain (Loss) on Sale of Assets | - | - | 11.29 | 39.59 | - | - |
| Asset Writedown | 54.64 | -0.14 | 52.28 | 9.19 | 38.8 | - |
| Pretax Income | 352.98 | 306.07 | 170.86 | 161.56 | 386.8 | 74.87 |
| Income Tax Expense | 12.81 | 9.75 | 3.9 | 19.16 | 20.34 | 11.46 |
| Earnings From Continuing Operations | 340.17 | 296.31 | 166.97 | 142.4 | 366.46 | 63.41 |
| Minority Interest in Earnings | -59.06 | -82.76 | -19.59 | -32.89 | - | - |
| Net Income | 281.11 | 213.55 | 147.38 | 109.51 | 366.46 | 63.41 |
| Net Income to Common | 281.11 | 213.55 | 147.38 | 109.51 | 366.46 | 63.41 |
| Net Income Growth | 20.95% | 44.90% | 34.58% | -70.12% | 477.92% | - |
| Shares Outstanding (Basic) | 300 | 300 | 300 | - | 300 | - |
| Shares Outstanding (Diluted) | 300 | 300 | 300 | - | 300 | - |
| EPS (Basic) | 0.94 | 0.71 | 0.49 | - | 1.22 | - |
| EPS (Diluted) | 0.94 | 0.71 | 0.49 | - | 1.22 | - |
| EPS Growth | 20.95% | 44.90% | - | - | - | - |
| Free Cash Flow | 183.19 | -255.69 | 417.42 | -216.25 | 182.51 | 72.87 |
| Free Cash Flow Per Share | 0.61 | -0.85 | 1.39 | - | 0.61 | - |
| Gross Margin | 30.85% | 25.49% | 21.80% | 17.82% | 33.61% | 32.38% |
| Operating Margin | 23.13% | 19.06% | 11.18% | 11.29% | 31.13% | 29.24% |
| Profit Margin | 21.54% | 15.23% | 15.09% | 11.18% | 32.60% | 24.81% |
| Free Cash Flow Margin | 14.04% | -18.23% | 42.74% | -22.08% | 16.24% | 28.51% |
| EBITDA | 302.87 | 268.37 | 110.13 | 111.37 | 350.25 | 74.81 |
| EBITDA Margin | 23.21% | 19.14% | 11.28% | 11.37% | 31.16% | 29.27% |
| D&A For EBITDA | 1 | 1.03 | 0.96 | 0.74 | 0.35 | 0.08 |
| EBIT | 301.87 | 267.34 | 109.17 | 110.63 | 349.9 | 74.73 |
| EBIT Margin | 23.13% | 19.06% | 11.18% | 11.29% | 31.13% | 29.24% |
| Effective Tax Rate | 3.63% | 3.19% | 2.28% | 11.86% | 5.26% | 15.30% |
Source: S&P Capital IQ. Standard template. Financial Sources.