Etihad Etisalat Company (TADAWUL:7020)
Saudi Arabia
· Delayed Price · Currency is SAR 66.00
0.00 (0.00%)
At close: Mar 9, 2026
Etihad Etisalat Company Balance Sheet
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 3,162 | 1,400 | 1,641 | 827.73 | 1,051 | Upgrade
|
| Short-Term Investments | 614.8 | 1,786 | 2,128 | 2,014 | 1,000 | Upgrade
|
| Cash & Short-Term Investments | 3,776 | 3,186 | 3,769 | 2,841 | 2,051 | Upgrade
|
| Cash Growth | 18.54% | -15.47% | 32.66% | 38.55% | 66.79% | Upgrade
|
| Accounts Receivable | 5,226 | 5,171 | 4,482 | 4,338 | 5,232 | Upgrade
|
| Other Receivables | - | 72.18 | - | - | - | Upgrade
|
| Receivables | 5,226 | 5,243 | 4,482 | 4,338 | 5,232 | Upgrade
|
| Inventory | 132.33 | 212.99 | 150.76 | 109.05 | 107.73 | Upgrade
|
| Prepaid Expenses | - | 58.53 | 69.49 | 46.06 | 39.99 | Upgrade
|
| Restricted Cash | - | 250.07 | - | - | - | Upgrade
|
| Other Current Assets | 1,293 | 676.08 | 1,103 | 791.3 | 654.31 | Upgrade
|
| Total Current Assets | 10,428 | 9,627 | 9,574 | 8,125 | 8,085 | Upgrade
|
| Property, Plant & Equipment | 23,482 | 21,570 | 19,012 | 22,211 | 23,110 | Upgrade
|
| Long-Term Investments | 118.87 | 56.48 | 11.15 | 9.47 | 38.41 | Upgrade
|
| Goodwill | 1,467 | 1,467 | 1,467 | 1,467 | 1,467 | Upgrade
|
| Other Intangible Assets | 6,825 | 5,531 | 8,579 | 6,141 | 6,444 | Upgrade
|
| Long-Term Accounts Receivable | 96.79 | 89.96 | 103.4 | 80.13 | 71.01 | Upgrade
|
| Long-Term Deferred Charges | 18.04 | 4.28 | 28.67 | 29.16 | 116.93 | Upgrade
|
| Other Long-Term Assets | 19.25 | 300.66 | 116.11 | 115.81 | 32.33 | Upgrade
|
| Total Assets | 42,455 | 38,646 | 38,891 | 38,178 | 39,364 | Upgrade
|
| Accounts Payable | 1,796 | 1,783 | 1,731 | 1,564 | 3,030 | Upgrade
|
| Accrued Expenses | 3,288 | 3,235 | 3,078 | 2,873 | 2,561 | Upgrade
|
| Current Portion of Long-Term Debt | 529.16 | 459.59 | 1,611 | 1,313 | 1,211 | Upgrade
|
| Current Portion of Leases | 1,151 | 1,213 | 1,179 | 1,010 | 927.51 | Upgrade
|
| Current Income Taxes Payable | 122.82 | 117.01 | 187.01 | 152.56 | 127.21 | Upgrade
|
| Current Unearned Revenue | 774.74 | 971.29 | 785.83 | 694.96 | 737.61 | Upgrade
|
| Other Current Liabilities | 3,577 | 2,763 | 2,699 | 2,457 | 2,488 | Upgrade
|
| Total Current Liabilities | 11,239 | 10,542 | 11,271 | 10,065 | 11,083 | Upgrade
|
| Long-Term Debt | 5,196 | 5,725 | 6,700 | 8,310 | 9,624 | Upgrade
|
| Long-Term Leases | 2,544 | 2,062 | 2,045 | 2,211 | 2,193 | Upgrade
|
| Long-Term Unearned Revenue | 337.83 | 321.51 | 280.65 | 280.52 | 216.56 | Upgrade
|
| Pension & Post-Retirement Benefits | 673.18 | 601.5 | 554.39 | 501.8 | 513.05 | Upgrade
|
| Other Long-Term Liabilities | 2,138 | 517.99 | 418.16 | 450.97 | 538.68 | Upgrade
|
| Total Liabilities | 22,128 | 19,770 | 21,268 | 21,820 | 24,168 | Upgrade
|
| Common Stock | 7,700 | 7,700 | 7,700 | 7,700 | 7,700 | Upgrade
|
| Retained Earnings | 12,733 | 11,198 | 9,896 | 8,568 | 7,533 | Upgrade
|
| Treasury Stock | -159.22 | - | - | - | - | Upgrade
|
| Comprehensive Income & Other | 54.3 | -22.67 | 26.31 | 90.08 | -36.99 | Upgrade
|
| Total Common Equity | 20,328 | 18,875 | 17,623 | 16,359 | 15,196 | Upgrade
|
| Shareholders' Equity | 20,328 | 18,875 | 17,623 | 16,359 | 15,196 | Upgrade
|
| Total Liabilities & Equity | 42,455 | 38,646 | 38,891 | 38,178 | 39,364 | Upgrade
|
| Total Debt | 9,420 | 9,460 | 11,534 | 12,845 | 13,955 | Upgrade
|
| Net Cash (Debt) | -5,643 | -6,274 | -7,765 | -10,004 | -11,904 | Upgrade
|
| Net Cash Per Share | -7.33 | -8.15 | -10.08 | -12.99 | -15.46 | Upgrade
|
| Filing Date Shares Outstanding | 767.5 | 770 | 770 | 770 | 770 | Upgrade
|
| Total Common Shares Outstanding | 767.5 | 770 | 770 | 770 | 770 | Upgrade
|
| Working Capital | -810.52 | -915.47 | -1,697 | -1,939 | -2,998 | Upgrade
|
| Book Value Per Share | 26.49 | 24.51 | 22.89 | 21.24 | 19.74 | Upgrade
|
| Tangible Book Value | 12,035 | 11,878 | 7,577 | 8,751 | 7,286 | Upgrade
|
| Tangible Book Value Per Share | 15.68 | 15.43 | 9.84 | 11.36 | 9.46 | Upgrade
|
| Land | 1,707 | 1,476 | 1,481 | 1,481 | 1,453 | Upgrade
|
| Machinery | 56,916 | 52,867 | 50,879 | 54,102 | 52,387 | Upgrade
|
| Construction In Progress | 330.98 | 712.75 | 284.98 | 168.11 | 59.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.