Bupa Arabia for Cooperative Insurance Company (TADAWUL:8210)
Saudi Arabia
· Delayed Price · Currency is SAR 170.40
-3.10 (-1.79%)
Mar 9, 2026, 3:17 PM AST
TADAWUL:8210 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 19,303 | 18,102 | 15,888 | 12,873 | 10,618 | Upgrade
|
| Total Interest & Dividend Income | 719.02 | 691.12 | 512.48 | 271.71 | 198.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.83 | -19.34 | 1.59 | 282.11 | 61.48 | Upgrade
|
| Other Revenue | 98.07 | 90.39 | 92.07 | 42.63 | 37.59 | Upgrade
|
| Total Revenue | 20,131 | 18,864 | 16,494 | 13,470 | 10,916 | Upgrade
|
| Revenue Growth (YoY) | 6.72% | 14.37% | 22.45% | 23.40% | -0.54% | Upgrade
|
| Policy Benefits | 18,532 | 16,744 | 14,766 | 12,124 | 9,047 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 966.8 | 911.45 | 746.68 | 578.16 | 343.43 | Upgrade
|
| Selling, General & Administrative | 58.71 | 44.57 | 35.46 | - | 714.24 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | 22.46 | Upgrade
|
| Other Operating Expenses | -679.77 | -209.17 | -171.05 | -202.06 | 58.35 | Upgrade
|
| Total Operating Expenses | 18,878 | 17,491 | 15,377 | 12,500 | 10,185 | Upgrade
|
| Operating Income | 1,253 | 1,373 | 1,117 | 969.16 | 730.7 | Upgrade
|
| Pretax Income | 1,253 | 1,373 | 1,117 | 969.16 | 730.7 | Upgrade
|
| Income Tax Expense | 173.67 | 206.62 | 176.52 | 164.05 | 105.13 | Upgrade
|
| Net Income | 1,079 | 1,166 | 940.16 | 805.12 | 625.57 | Upgrade
|
| Net Income to Common | 1,079 | 1,166 | 940.16 | 805.12 | 625.57 | Upgrade
|
| Net Income Growth | -7.45% | 24.02% | 16.77% | 28.70% | -10.14% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 149 | 150 | 149 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 149 | 150 | 149 | 150 | Upgrade
|
| Shares Change (YoY) | -0.49% | -0.14% | 0.13% | -0.16% | 0.19% | Upgrade
|
| EPS (Basic) | 7.26 | 7.81 | 6.29 | 5.39 | 4.18 | Upgrade
|
| EPS (Diluted) | 7.23 | 7.79 | 6.29 | 5.39 | 4.18 | Upgrade
|
| EPS Growth | -7.19% | 23.88% | 16.63% | 28.91% | -10.30% | Upgrade
|
| Free Cash Flow | -259.3 | 1,345 | 2,255 | 1,695 | 452.93 | Upgrade
|
| Free Cash Flow Per Share | -1.75 | 9.01 | 15.08 | 11.35 | 3.03 | Upgrade
|
| Dividend Per Share | - | 4.000 | 4.000 | 3.600 | - | Upgrade
|
| Dividend Growth | - | - | 11.11% | - | - | Upgrade
|
| Operating Margin | 6.22% | 7.28% | 6.77% | 7.20% | 6.69% | Upgrade
|
| Profit Margin | 5.36% | 6.18% | 5.70% | 5.98% | 5.73% | Upgrade
|
| Free Cash Flow Margin | -1.29% | 7.13% | 13.67% | 12.59% | 4.15% | Upgrade
|
| EBITDA | 1,272 | 1,391 | 1,133 | 984.9 | 745.92 | Upgrade
|
| EBITDA Margin | 6.32% | 7.37% | 6.87% | 7.31% | 6.83% | Upgrade
|
| D&A For EBITDA | 19.05 | 18.42 | 16.17 | 15.73 | 15.22 | Upgrade
|
| EBIT | 1,253 | 1,373 | 1,117 | 969.16 | 730.7 | Upgrade
|
| EBIT Margin | 6.22% | 7.28% | 6.77% | 7.20% | 6.69% | Upgrade
|
| Effective Tax Rate | 13.86% | 15.05% | 15.81% | 16.93% | 14.39% | Upgrade
|
| Revenue as Reported | - | - | - | - | 10,618 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.