Academy of Learning Company (TADAWUL:9541)
6.89
+0.08 (1.17%)
Mar 9, 2026, 1:15 PM AST
TADAWUL:9541 Income Statement
Financials in millions SAR. Fiscal year is July - June.
Millions SAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 172.3 | 151.94 | 127.02 | 92.91 | 62.91 | 42.28 |
| Revenue Growth (YoY) | 48.18% | 19.62% | 36.72% | 47.67% | 48.80% | - |
| Cost of Revenue | 84.46 | 77.78 | 68.43 | 35.34 | 23.27 | 15.3 |
| Gross Profit | 87.84 | 74.16 | 58.58 | 57.56 | 39.65 | 26.98 |
| Selling, General & Admin | 38.12 | 35.99 | 34.88 | 28.18 | 15.14 | 7.87 |
| Operating Expenses | 49.27 | 41.41 | 36.22 | 28.98 | 16.69 | 8.48 |
| Operating Income | 38.57 | 32.75 | 22.37 | 28.58 | 22.96 | 18.5 |
| Interest Expense | -9.18 | -7.27 | -5.36 | -2.06 | -0.45 | -0.58 |
| Interest & Investment Income | 0.16 | 0.16 | - | 2 | 0.84 | - |
| Other Non Operating Income (Expenses) | 6.65 | 4.96 | 4.47 | 1.85 | 0.73 | - |
| EBT Excluding Unusual Items | 36.2 | 30.6 | 21.48 | 30.38 | 24.07 | 17.93 |
| Gain (Loss) on Sale of Investments | -2.68 | - | 0.05 | - | - | - |
| Pretax Income | 33.51 | 30.6 | 21.53 | 30.38 | 24.07 | 17.93 |
| Income Tax Expense | 3.69 | 2.96 | 1.78 | 1.7 | 2.7 | 1.73 |
| Net Income | 29.82 | 27.64 | 19.75 | 28.67 | 21.36 | 16.2 |
| Net Income to Common | 29.82 | 27.64 | 19.75 | 28.67 | 21.36 | 16.2 |
| Net Income Growth | 42.34% | 39.96% | -31.13% | 34.22% | 31.88% | - |
| Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | 118 |
| Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 135 | 118 |
| Shares Change (YoY) | - | - | - | - | 13.96% | - |
| EPS (Basic) | 0.22 | 0.20 | 0.15 | 0.21 | 0.16 | 0.14 |
| EPS (Diluted) | 0.22 | 0.20 | 0.15 | 0.21 | 0.16 | 0.14 |
| EPS Growth | 42.34% | 39.96% | -31.13% | 34.22% | 15.73% | - |
| Free Cash Flow | 23.58 | -19.56 | -17.07 | -21.07 | 12.57 | 19.29 |
| Free Cash Flow Per Share | 0.17 | -0.14 | -0.13 | -0.16 | 0.09 | 0.16 |
| Dividend Per Share | 0.044 | 0.044 | - | 0.133 | 0.156 | - |
| Dividend Growth | -66.64% | - | - | -14.33% | - | - |
| Gross Margin | 50.98% | 48.81% | 46.12% | 61.96% | 63.02% | 63.81% |
| Operating Margin | 22.38% | 21.56% | 17.61% | 30.76% | 36.49% | 43.77% |
| Profit Margin | 17.31% | 18.19% | 15.55% | 30.86% | 33.95% | 38.31% |
| Free Cash Flow Margin | 13.68% | -12.88% | -13.44% | -22.68% | 19.98% | 45.62% |
| EBITDA | 51.04 | 43.3 | 31.38 | 31.27 | 24.58 | 19.73 |
| EBITDA Margin | 29.63% | 28.50% | 24.71% | 33.66% | 39.06% | 46.66% |
| D&A For EBITDA | 12.48 | 10.55 | 9.01 | 2.69 | 1.62 | 1.22 |
| EBIT | 38.57 | 32.75 | 22.37 | 28.58 | 22.96 | 18.5 |
| EBIT Margin | 22.38% | 21.56% | 17.61% | 30.76% | 36.49% | 43.77% |
| Effective Tax Rate | 11.02% | 9.68% | 8.28% | 5.61% | 11.24% | 9.64% |
| Advertising Expenses | - | - | - | 17.78 | 3.53 | 1.92 |
Source: S&P Capital IQ. Standard template. Financial Sources.