Meyar Company (TADAWUL:9565)
40.00
0.00 (0.00%)
At close: Dec 4, 2025
Meyar Company Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 72.86 | 51.09 | 34.13 | 38.07 | 41.29 | 44.98 |
| Revenue Growth (YoY) | 108.37% | 49.68% | -10.33% | -7.81% | -8.20% | - |
| Cost of Revenue | 62.96 | 46.68 | 30.22 | 29.93 | 32.27 | 34.34 |
| Gross Profit | 9.9 | 4.42 | 3.91 | 8.14 | 9.02 | 10.64 |
| Selling, General & Admin | 9.47 | 7.51 | 6.88 | 4.26 | 4.86 | 4.05 |
| Operating Expenses | 10.29 | 8.33 | 7.26 | 4.94 | 4.86 | 4.05 |
| Operating Income | -0.39 | -3.91 | -3.35 | 3.2 | 4.16 | 6.59 |
| Interest Expense | -1.76 | -1.38 | -0.75 | -0.09 | -0.1 | -0.37 |
| Currency Exchange Gain (Loss) | -0.63 | -0.63 | 0.2 | - | - | - |
| Other Non Operating Income (Expenses) | 1.08 | 2.05 | 1.18 | 1.02 | 0.63 | 0.11 |
| EBT Excluding Unusual Items | -1.71 | -3.87 | -2.72 | 4.13 | 4.69 | 6.32 |
| Gain (Loss) on Sale of Assets | - | - | 3.75 | 0.19 | -0.05 | -0.01 |
| Legal Settlements | 0.11 | 0.11 | 0.14 | 0.25 | - | - |
| Other Unusual Items | - | - | - | 0.06 | - | - |
| Pretax Income | -1.6 | -3.76 | 1.17 | 4.63 | 4.63 | 6.31 |
| Income Tax Expense | 0.15 | 0.18 | 0.22 | 0.18 | 0.18 | 0.19 |
| Net Income | -1.75 | -3.95 | 0.95 | 4.46 | 4.45 | 6.13 |
| Net Income to Common | -1.75 | -3.95 | 0.95 | 4.46 | 4.45 | 6.13 |
| Net Income Growth | - | - | -78.65% | 0.05% | -27.28% | - |
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
| Shares Change (YoY) | 4.29% | 8.96% | 14.72% | - | - | - |
| EPS (Basic) | -1.32 | -2.97 | 0.78 | 4.20 | 4.20 | 5.77 |
| EPS (Diluted) | -1.32 | -2.97 | 0.78 | 4.20 | 4.20 | 5.77 |
| EPS Growth | - | - | -81.39% | 0.05% | -27.28% | - |
| Free Cash Flow | -3.53 | -0.49 | -11.05 | 1.55 | -0.74 | 3.39 |
| Free Cash Flow Per Share | -2.66 | -0.37 | -9.07 | 1.46 | -0.70 | 3.19 |
| Gross Margin | 13.59% | 8.64% | 11.46% | 21.38% | 21.84% | 23.65% |
| Operating Margin | -0.53% | -7.66% | -9.82% | 8.40% | 10.07% | 14.65% |
| Profit Margin | -2.40% | -7.72% | 2.79% | 11.71% | 10.79% | 13.62% |
| Free Cash Flow Margin | -4.84% | -0.95% | -32.36% | 4.06% | -1.80% | 7.53% |
| EBITDA | 4.65 | 0.43 | 0.09 | 5.89 | 7.75 | 10 |
| EBITDA Margin | 6.38% | 0.85% | 0.26% | 15.47% | 18.77% | 22.24% |
| D&A For EBITDA | 5.03 | 4.35 | 3.44 | 2.69 | 3.59 | 3.42 |
| EBIT | -0.39 | -3.91 | -3.35 | 3.2 | 4.16 | 6.59 |
| EBIT Margin | -0.53% | -7.66% | -9.81% | 8.40% | 10.07% | 14.65% |
| Effective Tax Rate | - | - | 18.80% | 3.79% | 3.84% | 2.98% |
| Advertising Expenses | - | 0.34 | - | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.