Fad International Company Income Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	149.5	156.78	163.96	170.23	148.91
Revenue Growth (YoY)	-5.82%	-4.38%	-3.68%	14.31%	-
Cost of Revenue	52.91	57.49	63.61	62.96	54.37
Gross Profit	96.6	99.29	100.35	107.27	94.54
Selling, General & Admin	92.81	92.91	95.09	89.95	78.16
Other Operating Expenses	-0.64	-0.63	-0.65	-0.29	-0.19
Operating Expenses	92.29	91.54	94.87	90.07	78.01
Operating Income	4.31	7.75	5.48	17.2	16.53
Interest Expense	-2.72	-2.64	-3.79	-1.75	-1.55
Currency Exchange Gain (Loss)	-0.03	-0.03	-0.07	-0.03	-0.27
Pretax Income	1.79	5.08	1.62	15.42	14.71
Income Tax Expense	-0.28	0.74	1.36	0.79	1.03
Net Income	2.07	4.34	0.26	14.62	13.67
Net Income to Common	2.07	4.34	0.26	14.62	13.67
Net Income Growth	-	1559.89%	-98.21%	6.93%	-
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
EPS (Basic)	1.72	3.62	0.22	12.18	11.39
EPS (Diluted)	1.72	3.62	0.22	12.18	11.39
EPS Growth	-	1559.89%	-98.21%	6.93%	-
Free Cash Flow	19.31	35.07	16.32	27.04	19.23
Free Cash Flow Per Share	16.09	29.22	13.60	22.54	16.02
Dividend Per Share	5.000	5.000	-	-	-
Gross Margin	64.61%	63.33%	61.20%	63.01%	63.49%
Operating Margin	2.88%	4.95%	3.34%	10.10%	11.10%
Profit Margin	1.38%	2.77%	0.16%	8.59%	9.18%
Free Cash Flow Margin	12.91%	22.37%	9.95%	15.89%	12.91%
EBITDA	9.19	12.1	8.67	19.53	19.29
EBITDA Margin	6.15%	7.72%	5.29%	11.47%	12.96%
D&A For EBITDA	4.88	4.35	3.19	2.34	2.77
EBIT	4.31	7.75	5.48	17.2	16.53
EBIT Margin	2.88%	4.95%	3.34%	10.10%	11.10%
Effective Tax Rate	-	14.51%	83.84%	5.15%	7.03%

Source: S&P Capital IQ. Standard template. Financial Sources.