Hamad Mohammed Bin Saedan Real Estate Company (TADAWUL:9648)
Saudi Arabia
· Delayed Price · Currency is SAR 7.99
+0.19 (2.44%)
At close: Dec 4, 2025
TADAWUL:9648 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 179.72 | 185.57 | 56.2 | 57.4 | 84.77 |
| Revenue Growth (YoY) | 219.81% | 230.23% | -2.10% | -32.29% | - |
| Cost of Revenue | 146.32 | 151.89 | 37.82 | 46.57 | 75.26 |
| Gross Profit | 33.4 | 33.68 | 18.38 | 10.83 | 9.51 |
| Selling, General & Admin | 20.89 | 18.77 | 15.1 | 10.06 | 5.79 |
| Amortization of Goodwill & Intangibles | - | - | 0.12 | 0.03 | 0.03 |
| Other Operating Expenses | -2.35 | -0.28 | -0.21 | - | - |
| Operating Expenses | 18.54 | 18.49 | 17.59 | 11.46 | 6.14 |
| Operating Income | 14.85 | 15.19 | 0.78 | -0.63 | 3.37 |
| Interest Expense | -6.57 | -7.38 | -7.36 | -3.67 | -0.14 |
| Earnings From Equity Investments | 1.81 | 0.06 | 5.43 | 2.57 | 1.43 |
| Other Non Operating Income (Expenses) | 0.91 | 0.91 | -0.02 | -0.01 | -0.02 |
| EBT Excluding Unusual Items | 11 | 8.78 | -1.16 | -1.75 | 4.64 |
| Gain (Loss) on Sale of Investments | 2.94 | -0.55 | 0.36 | 1.01 | 1.72 |
| Gain (Loss) on Sale of Assets | 1.86 | 0.81 | 1.36 | 3.39 | 1.95 |
| Asset Writedown | - | - | 6.23 | - | - |
| Pretax Income | 15.8 | 9.05 | 6.79 | 2.65 | 8.3 |
| Income Tax Expense | 4.03 | 3.32 | 2.42 | 0.19 | 0.53 |
| Earnings From Continuing Operations | 11.77 | 5.73 | 4.37 | 2.46 | 7.77 |
| Minority Interest in Earnings | 1.7 | 1.31 | 0.25 | - | - |
| Net Income | 13.46 | 7.04 | 4.62 | 2.46 | 7.77 |
| Net Income to Common | 13.46 | 7.04 | 4.62 | 2.46 | 7.77 |
| Net Income Growth | 191.12% | 52.13% | 88.17% | -68.36% | - |
| Shares Outstanding (Basic) | 24 | 24 | 17 | 7 | - |
| Shares Outstanding (Diluted) | 24 | 24 | 17 | 7 | - |
| Shares Change (YoY) | 41.86% | 41.86% | 141.68% | - | - |
| EPS (Basic) | 0.56 | 0.29 | 0.27 | 0.35 | - |
| EPS (Diluted) | 0.56 | 0.29 | 0.27 | 0.35 | - |
| EPS Growth | 105.21% | 7.24% | -22.14% | - | - |
| Free Cash Flow | 23.04 | 79.52 | 21.22 | -65.81 | -0.8 |
| Free Cash Flow Per Share | 0.96 | 3.31 | 1.25 | -9.40 | - |
| Dividend Per Share | 0.500 | 0.500 | - | - | - |
| Gross Margin | 18.58% | 18.15% | 32.70% | 18.87% | 11.21% |
| Operating Margin | 8.27% | 8.18% | 1.40% | -1.10% | 3.97% |
| Profit Margin | 7.49% | 3.79% | 8.23% | 4.28% | 9.16% |
| Free Cash Flow Margin | 12.82% | 42.85% | 37.77% | -114.65% | -0.95% |
| EBITDA | 17.23 | 17.7 | 3.2 | 0.88 | 3.89 |
| EBITDA Margin | 9.59% | 9.54% | 5.69% | 1.52% | 4.59% |
| D&A For EBITDA | 2.38 | 2.51 | 2.41 | 1.51 | 0.52 |
| EBIT | 14.85 | 15.19 | 0.78 | -0.63 | 3.37 |
| EBIT Margin | 8.27% | 8.18% | 1.40% | -1.10% | 3.97% |
| Effective Tax Rate | 25.53% | 36.71% | 35.68% | 7.20% | 6.39% |
| Advertising Expenses | - | 0.71 | 0.29 | 0.41 | 0.06 |
Source: S&P Capital IQ. Standard template. Financial Sources.