AS Harju Elekter Group (TAL:HAE1T)
Estonia
· Delayed Price · Currency is EUR 5.58
0.00 (0.00%)
At close: Mar 6, 2026
AS Harju Elekter Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 174.05 | 174.71 | 209.01 | 175.29 | 152.76 | Upgrade
|
| Revenue Growth (YoY) | -0.38% | -16.41% | 19.24% | 14.75% | 4.19% | Upgrade
|
| Cost of Revenue | 148.14 | 153.81 | 185.43 | 163.02 | 134.88 | Upgrade
|
| Gross Profit | 25.9 | 20.9 | 23.59 | 12.27 | 17.88 | Upgrade
|
| Selling, General & Admin | 15.03 | 13.92 | 15.43 | 16.36 | 14.96 | Upgrade
|
| Other Operating Expenses | -1.1 | 0.04 | 0.17 | -0.12 | -0.28 | Upgrade
|
| Operating Expenses | 13.92 | 13.96 | 15.6 | 16.25 | 14.68 | Upgrade
|
| Operating Income | 11.98 | 6.94 | 7.99 | -3.98 | 3.2 | Upgrade
|
| Interest Expense | -2.19 | -2.16 | -2.16 | -0.65 | -0.04 | Upgrade
|
| Interest & Investment Income | 1.66 | 0.11 | 0.1 | 0.09 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.83 | 0.18 | -0.37 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | -0 | - | -0.31 | Upgrade
|
| EBT Excluding Unusual Items | 11.45 | 4.06 | 6.1 | -4.91 | 2.98 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.41 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.03 | -0.03 | 0.04 | - | Upgrade
|
| Pretax Income | 11.45 | 4.09 | 6.07 | -5.28 | 2.98 | Upgrade
|
| Income Tax Expense | 0.66 | 0.91 | 0.91 | 0.29 | 0.37 | Upgrade
|
| Earnings From Continuing Operations | 10.78 | 3.18 | 5.16 | -5.57 | 2.61 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.02 | -0.01 | Upgrade
|
| Net Income | 10.78 | 3.18 | 5.16 | -5.54 | 2.6 | Upgrade
|
| Net Income to Common | 10.78 | 3.18 | 5.16 | -5.54 | 2.6 | Upgrade
|
| Net Income Growth | 239.65% | -38.47% | - | - | -53.30% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.51% | 0.56% | 1.44% | 0.95% | 1.26% | Upgrade
|
| EPS (Basic) | 0.58 | 0.17 | 0.28 | -0.31 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.17 | 0.28 | -0.31 | 0.14 | Upgrade
|
| EPS Growth | 241.18% | -39.29% | - | - | -54.84% | Upgrade
|
| Free Cash Flow | - | 19.2 | 0.36 | -5.53 | -5.35 | Upgrade
|
| Free Cash Flow Per Share | - | 1.04 | 0.02 | -0.30 | -0.30 | Upgrade
|
| Dividend Per Share | 0.250 | 0.150 | 0.130 | 0.050 | 0.140 | Upgrade
|
| Dividend Growth | 66.67% | 15.38% | 160.00% | -64.29% | -12.50% | Upgrade
|
| Gross Margin | 14.88% | 11.96% | 11.29% | 7.00% | 11.71% | Upgrade
|
| Operating Margin | 6.88% | 3.97% | 3.82% | -2.27% | 2.10% | Upgrade
|
| Profit Margin | 6.20% | 1.82% | 2.47% | -3.16% | 1.70% | Upgrade
|
| Free Cash Flow Margin | - | 10.99% | 0.17% | -3.16% | -3.50% | Upgrade
|
| EBITDA | 16.28 | 10.38 | 11.76 | -0.67 | 6.2 | Upgrade
|
| EBITDA Margin | 9.35% | 5.94% | 5.63% | -0.38% | 4.06% | Upgrade
|
| D&A For EBITDA | 4.3 | 3.44 | 3.77 | 3.31 | 3 | Upgrade
|
| EBIT | 11.98 | 6.94 | 7.99 | -3.98 | 3.2 | Upgrade
|
| EBIT Margin | 6.88% | 3.97% | 3.82% | -2.27% | 2.10% | Upgrade
|
| Effective Tax Rate | 5.79% | 22.33% | 15.02% | - | 12.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.