TLV:ADGR Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	797	963	844	854	1,327	968	Upgrade
Market Cap Growth	-2.64%	14.04%	-1.13%	-35.69%	37.10%	-25.06%	Upgrade
Enterprise Value	4,134	4,570	4,294	4,006	4,251	3,853	Upgrade
Last Close Price	4.83	5.84	5.12	5.09	7.51	5.23	Upgrade
PE Ratio	17.76	-	8.84	-	6.56	-	Upgrade
PS Ratio	2.33	2.85	2.63	3.05	5.01	4.02	Upgrade
PB Ratio	0.52	0.69	0.57	0.62	0.97	0.77	Upgrade
P/OCF Ratio	5.55	6.94	5.46	8.16	13.82	11.05	Upgrade
EV/Sales Ratio	12.09	13.52	13.38	14.32	16.06	16.01	Upgrade
EV/EBITDA Ratio	16.63	18.40	18.41	19.25	20.46	20.52	Upgrade
EV/EBIT Ratio	17.58	19.44	19.49	20.38	21.61	21.72	Upgrade
Debt / Equity Ratio	2.42	2.65	2.51	2.66	2.32	2.56	Upgrade
Debt / EBITDA Ratio	14.97	14.90	15.94	17.54	15.27	17.07	Upgrade
Asset Turnover	0.06	0.06	0.06	0.05	0.05	0.05	Upgrade
Quick Ratio	0.53	0.26	0.29	0.64	0.80	0.89	Upgrade
Current Ratio	0.66	0.48	0.38	0.75	1.06	0.96	Upgrade
Return on Equity (ROE)	3.12%	-0.50%	6.70%	-0.40%	15.43%	-3.60%	Upgrade
Return on Assets (ROA)	2.58%	2.64%	2.48%	2.37%	2.53%	2.34%	Upgrade
Return on Capital (ROIC)	2.78%	2.85%	2.69%	2.57%	2.73%	2.53%	Upgrade
Earnings Yield	5.89%	-0.74%	11.31%	-0.64%	15.24%	-3.54%	Upgrade
Dividend Yield	-	-	-	6.97%	4.37%	5.26%	Upgrade
Payout Ratio	-	-	15.92%	-	24.92%	-	Upgrade
Buyback Yield / Dilution	13.32%	-	0.10%	-0.47%	-7.82%	-12.99%	Upgrade
Total Shareholder Return	13.32%	-	0.10%	6.50%	-3.45%	-7.72%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.