Albaad Massuot Yitzhak Ltd (TLV:ALBA)
Israel
· Delayed Price · Currency is ILS · Price in ILA 3,043.00
+43.00 (1.43%)
At close: Dec 4, 2025
Albaad Massuot Yitzhak Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,757 | 1,720 | 1,710 | 1,454 | 1,383 | 1,425 | Upgrade
|
| Revenue Growth (YoY) | 1.75% | 0.54% | 17.65% | 5.15% | -3.00% | 7.70% | Upgrade
|
| Cost of Revenue | 1,407 | 1,374 | 1,368 | 1,221 | 1,075 | 1,023 | Upgrade
|
| Gross Profit | 349.16 | 345.69 | 342.18 | 232.91 | 307.59 | 402.78 | Upgrade
|
| Selling, General & Admin | 238.6 | 234.04 | 247.67 | 221.05 | 195.28 | 199.38 | Upgrade
|
| Other Operating Expenses | -2.24 | -0.61 | 1.47 | 0.23 | -1.42 | - | Upgrade
|
| Operating Expenses | 236.36 | 233.44 | 249.14 | 221.29 | 193.86 | 199.38 | Upgrade
|
| Operating Income | 112.81 | 112.26 | 93.04 | 11.62 | 113.74 | 203.4 | Upgrade
|
| Interest Expense | -25.58 | -38.81 | -34.18 | -23.86 | -20.57 | -16.86 | Upgrade
|
| Interest & Investment Income | 1.32 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.31 | 0.31 | 3.43 | 4.19 | -5.39 | -5.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.6 | -1.85 | -7.29 | -0.77 | 5.55 | 0.55 | Upgrade
|
| EBT Excluding Unusual Items | 83.25 | 71.9 | 55 | -8.82 | 93.32 | 181.66 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.97 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -15.88 | - | -22.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.37 | 0.37 | - | - | 0.09 | - | Upgrade
|
| Asset Writedown | -5.57 | -5.57 | - | -6.97 | - | -1.54 | Upgrade
|
| Pretax Income | 78.05 | 66.71 | 55 | -31.67 | 91.45 | 158.1 | Upgrade
|
| Income Tax Expense | 21.74 | 21.6 | 13.78 | 3.46 | 27.99 | 40.62 | Upgrade
|
| Earnings From Continuing Operations | 56.31 | 45.11 | 41.22 | -35.12 | 63.45 | 117.48 | Upgrade
|
| Earnings From Discontinued Operations | 2.61 | 1.91 | -10.22 | -108.83 | -84.43 | -15.61 | Upgrade
|
| Net Income to Company | 58.92 | 47.02 | 31 | -143.96 | -20.98 | 101.87 | Upgrade
|
| Minority Interest in Earnings | -2.71 | -2.13 | -0.77 | -0.54 | -0.37 | -0.56 | Upgrade
|
| Net Income | 56.21 | 44.89 | 30.23 | -144.5 | -21.35 | 101.31 | Upgrade
|
| Net Income to Common | 56.21 | 44.89 | 30.23 | -144.5 | -21.35 | 101.31 | Upgrade
|
| Net Income Growth | 5.26% | 48.49% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 13 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 13 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.32% | - | 48.83% | 18.97% | - | -0.07% | Upgrade
|
| EPS (Basic) | 3.02 | 2.41 | 1.62 | -11.53 | -2.03 | 9.62 | Upgrade
|
| EPS (Diluted) | 3.00 | 2.41 | 1.62 | -11.53 | -2.03 | 9.62 | Upgrade
|
| EPS Growth | 5.02% | 48.49% | - | - | - | - | Upgrade
|
| Free Cash Flow | 52.37 | 101.6 | 120.98 | -67.58 | -38.08 | 114.28 | Upgrade
|
| Free Cash Flow Per Share | 2.80 | 5.45 | 6.49 | -5.39 | -3.62 | 10.85 | Upgrade
|
| Dividend Per Share | 1.073 | - | - | - | - | 2.370 | Upgrade
|
| Gross Margin | 19.88% | 20.10% | 20.00% | 16.02% | 22.25% | 28.26% | Upgrade
|
| Operating Margin | 6.42% | 6.53% | 5.44% | 0.80% | 8.23% | 14.27% | Upgrade
|
| Profit Margin | 3.20% | 2.61% | 1.77% | -9.94% | -1.54% | 7.11% | Upgrade
|
| Free Cash Flow Margin | 2.98% | 5.91% | 7.07% | -4.65% | -2.75% | 8.02% | Upgrade
|
| EBITDA | 176.99 | 174.09 | 155.33 | 104.75 | 201.98 | 281.4 | Upgrade
|
| EBITDA Margin | 10.08% | 10.12% | 9.08% | 7.21% | 14.61% | 19.74% | Upgrade
|
| D&A For EBITDA | 64.18 | 61.84 | 62.29 | 93.13 | 88.25 | 78 | Upgrade
|
| EBIT | 112.81 | 112.26 | 93.04 | 11.62 | 113.74 | 203.4 | Upgrade
|
| EBIT Margin | 6.42% | 6.53% | 5.44% | 0.80% | 8.23% | 14.27% | Upgrade
|
| Effective Tax Rate | 27.86% | 32.38% | 25.06% | - | 30.61% | 25.70% | Upgrade
|
| Advertising Expenses | - | 2.5 | 2.47 | 2.12 | 2.57 | 1.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.