Reit Azorim - H.F Living Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2016
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2016
Market Capitalization	651	495	373	727	1,115	832	Upgrade
Market Cap Growth	69.87%	32.89%	-48.75%	-34.75%	34.05%	-	Upgrade
Enterprise Value	2,683	2,685	2,436	2,684	1,783	976	Upgrade
Last Close Price	6.05	5.24	3.94	9.78	17.16	12.80	Upgrade
PE Ratio	-	-	-	-	4.44	12.02	Upgrade
PS Ratio	9.87	8.17	6.42	14.96	72.44	118.48	Upgrade
PB Ratio	0.62	0.46	0.36	0.71	1.15	1.16	Upgrade
P/OCF Ratio	18.00	15.23	16.94	35.89	116.71	198.22	Upgrade
EV/Sales Ratio	40.65	44.27	41.94	55.20	115.88	139.14	Upgrade
EV/EBIT Ratio	112.53	87.06	102.63	209.02	-	-	Upgrade
Debt / Equity Ratio	2.26	2.17	2.09	2.14	0.94	0.73	Upgrade
Asset Turnover	0.02	0.02	0.02	0.02	0.01	0.01	Upgrade
Quick Ratio	0.72	0.26	0.23	1.56	0.65	4.08	Upgrade
Current Ratio	0.85	0.37	0.25	1.92	0.77	4.18	Upgrade
Return on Equity (ROE)	-5.20%	-3.57%	-7.31%	-5.23%	29.80%	15.46%	Upgrade
Return on Assets (ROA)	0.44%	0.57%	0.46%	0.31%	-0.03%	-0.06%	Upgrade
Return on Capital (ROIC)	0.45%	0.58%	0.46%	0.32%	-0.03%	-0.06%	Upgrade
Earnings Yield	-8.29%	-7.60%	-20.16%	-7.13%	22.50%	8.32%	Upgrade
Buyback Yield / Dilution	-22.61%	-26.30%	-14.81%	-4.68%	-8.90%	-293.22%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.