Bee-io Honey Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	3.17	1.87	2.44	4.65	3.21	Upgrade
Research & Development	1.7	2.72	4.86	10.22	5.04	Upgrade
Operating Expenses	4.87	4.59	7.31	14.87	8.25	Upgrade
Operating Income	-4.87	-4.59	-7.31	-14.87	-8.25	Upgrade
Interest Expense	-0.05	-0.67	-0.42	-0.39	-0.14	Upgrade
Interest & Investment Income	0.31	0.02	0.04	0.01	-	Upgrade
Currency Exchange Gain (Loss)	-	0	0	-	0.05	Upgrade
Other Non Operating Income (Expenses)	-0.03	-1.33	-0.04	0.3	-0.02	Upgrade
EBT Excluding Unusual Items	-4.64	-6.57	-7.72	-14.94	-8.36	Upgrade
Merger & Restructuring Charges	-	-	-	-	-35.96	Upgrade
Gain (Loss) on Sale of Investments	0.73	-	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	-0.44	Upgrade
Other Unusual Items	-	0.61	-	-	-	Upgrade
Pretax Income	-3.91	-5.95	-7.72	-14.94	-44.75	Upgrade
Earnings From Continuing Operations	-3.91	-5.95	-7.72	-14.94	-44.75	Upgrade
Net Income	-3.91	-5.95	-7.72	-14.94	-44.75	Upgrade
Net Income to Common	-3.91	-5.95	-7.72	-14.94	-44.75	Upgrade
Shares Outstanding (Basic)	13	2	2	2	1	Upgrade
Shares Outstanding (Diluted)	13	2	2	2	1	Upgrade
Shares Change (YoY)	414.17%	33.17%	10.26%	90.59%	2116.53%	Upgrade
EPS (Basic)	-0.31	-2.42	-4.18	-8.93	-50.98	Upgrade
EPS (Diluted)	-0.31	-2.42	-4.18	-8.93	-50.98	Upgrade
Free Cash Flow	-3.92	-3.83	-5.86	-13.07	-9.34	Upgrade
Free Cash Flow Per Share	-0.31	-1.56	-3.18	-7.81	-10.64	Upgrade
EBITDA	-4.69	-3.99	-6.14	-13.42	-8	Upgrade
D&A For EBITDA	0.19	0.6	1.17	1.45	0.25	Upgrade
EBIT	-4.87	-4.59	-7.31	-14.87	-8.25	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.