Blackedge Ltd (TLV:BLEG)
Israel
· Delayed Price · Currency is ILS · Price in ILA 31,730
-290 (-0.91%)
At close: Dec 4, 2025
Blackedge Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Interest and Dividend Income | 116.99 | 116.99 | 137.6 | 108.28 | 41.42 | 19.03 | Upgrade
|
| Total Interest Expense | 48.3 | 38.25 | 32.93 | 22.72 | 7.68 | 6.44 | Upgrade
|
| Net Interest Income | 68.7 | 78.74 | 104.67 | 85.56 | 33.73 | 12.59 | Upgrade
|
| Revenue Before Loan Losses | 71.98 | 78.74 | 104.67 | 85.56 | 33.73 | 12.59 | Upgrade
|
| Provision for Loan Losses | 9.37 | 9.46 | 10.05 | 5.4 | 2.29 | 1.23 | Upgrade
|
| Revenue | 62.61 | 69.28 | 94.62 | 80.16 | 31.45 | 11.36 | Upgrade
|
| Revenue Growth (YoY) | -17.34% | -26.78% | 18.03% | 154.92% | 176.81% | 16.50% | Upgrade
|
| Cost of Services Provided | 20.46 | 22.23 | 28.13 | 23.32 | 15.58 | 7.55 | Upgrade
|
| Other Operating Expenses | 6.06 | 6.06 | 11.5 | 7.32 | 2.09 | 0.17 | Upgrade
|
| Total Operating Expenses | 26.82 | 28.67 | 40.05 | 30.94 | 18.59 | 12.12 | Upgrade
|
| Operating Income | 35.79 | 40.61 | 54.57 | 49.23 | 12.85 | -0.76 | Upgrade
|
| EBT Excluding Unusual Items | 40.22 | 40.72 | 54.74 | 49.17 | 14.62 | -0.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.67 | 7.67 | 0.96 | -13.76 | 11.36 | - | Upgrade
|
| Other Unusual Items | 0.05 | 0.05 | 3.12 | 0.83 | - | - | Upgrade
|
| Pretax Income | 47.93 | 48.43 | 58.81 | 36.23 | 25.98 | -0.76 | Upgrade
|
| Income Tax Expense | 13.79 | 12.96 | 15 | 8.62 | 7.26 | 1.29 | Upgrade
|
| Net Income | 34.14 | 35.47 | 43.82 | 27.62 | 18.72 | -2.05 | Upgrade
|
| Net Income to Common | 34.14 | 35.47 | 43.82 | 27.62 | 18.72 | -2.05 | Upgrade
|
| Net Income Growth | -3.91% | -19.04% | 58.65% | 47.52% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | 5.22% | -0.87% | -12.59% | 14.71% | 60.83% | - | Upgrade
|
| EPS (Basic) | 20.62 | 22.31 | 28.33 | 18.36 | 13.29 | -2.05 | Upgrade
|
| EPS (Diluted) | 20.58 | 22.19 | 27.17 | 14.97 | 11.64 | -2.05 | Upgrade
|
| EPS Growth | -8.65% | -18.33% | 81.50% | 28.61% | - | - | Upgrade
|
| Free Cash Flow | -134.47 | -229.31 | 78.83 | -238.71 | -109.04 | 1.53 | Upgrade
|
| Free Cash Flow Per Share | -81.05 | -143.43 | 48.88 | -129.39 | -67.80 | 1.53 | Upgrade
|
| Dividend Per Share | - | - | - | 4.066 | - | - | Upgrade
|
| Operating Margin | 57.16% | 58.62% | 57.67% | 61.41% | 40.87% | -6.66% | Upgrade
|
| Profit Margin | 54.54% | 51.20% | 46.31% | 34.45% | 59.53% | -18.02% | Upgrade
|
| Free Cash Flow Margin | -214.77% | -330.98% | 83.31% | -297.78% | -346.75% | 13.45% | Upgrade
|
| Effective Tax Rate | 28.77% | 26.76% | 25.50% | 23.78% | 27.93% | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.