Brill Shoe Industries Ltd. (TLV:BRIL)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,310.00
-74.00 (-5.35%)
Mar 9, 2026, 5:24 PM IDT
Brill Shoe Industries Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 569.53 | 579.18 | 520.66 | 565.16 | 548.04 | Upgrade
|
| Revenue Growth (YoY) | -1.67% | 11.24% | -7.87% | 3.12% | 28.42% | Upgrade
|
| Cost of Revenue | 259.52 | 281.01 | 259.47 | 256.93 | 236.97 | Upgrade
|
| Gross Profit | 310.01 | 298.17 | 261.19 | 308.23 | 311.07 | Upgrade
|
| Selling, General & Admin | 303.22 | 283.97 | 272.98 | 272.26 | 250.23 | Upgrade
|
| Other Operating Expenses | -16.79 | -12.95 | -9.81 | -9.07 | -7.32 | Upgrade
|
| Operating Expenses | 286.42 | 271.02 | 263.17 | 263.19 | 242.91 | Upgrade
|
| Operating Income | 23.59 | 27.15 | -1.98 | 45.04 | 68.16 | Upgrade
|
| Interest Expense | -25.18 | -23.14 | -22.78 | -14.39 | -11.65 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.15 | 0.08 | 0.04 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.96 | 0.97 | 1.2 | 2.76 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.13 | -1.12 | -1.55 | -1.43 | -1.17 | Upgrade
|
| EBT Excluding Unusual Items | -8.62 | 4.01 | -25.04 | 32.02 | 55.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | - | - | 0.05 | 0.18 | Upgrade
|
| Other Unusual Items | 1.79 | - | - | - | - | Upgrade
|
| Pretax Income | -6.53 | 4.01 | -25.04 | 32.07 | 55.66 | Upgrade
|
| Income Tax Expense | 1.14 | 0.81 | -1.38 | 2 | 6.71 | Upgrade
|
| Earnings From Continuing Operations | -7.67 | 3.19 | -23.66 | 30.06 | 48.95 | Upgrade
|
| Net Income to Company | -7.67 | 3.19 | -23.66 | 30.06 | 48.95 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.42 | 0.52 | -2.01 | Upgrade
|
| Net Income | -7.67 | 3.19 | -23.24 | 30.58 | 46.94 | Upgrade
|
| Net Income to Common | -7.67 | 3.19 | -23.24 | 30.58 | 46.94 | Upgrade
|
| Net Income Growth | - | - | - | -34.85% | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | -1.27 | 0.53 | -3.85 | 5.07 | 7.78 | Upgrade
|
| EPS (Diluted) | -1.27 | 0.53 | -3.85 | 5.07 | 7.78 | Upgrade
|
| EPS Growth | - | - | - | -34.85% | - | Upgrade
|
| Free Cash Flow | 104.23 | 107.39 | 54.18 | 36.34 | 102.95 | Upgrade
|
| Free Cash Flow Per Share | 17.28 | 17.80 | 8.98 | 6.03 | 17.07 | Upgrade
|
| Dividend Per Share | - | - | - | 2.500 | 4.100 | Upgrade
|
| Dividend Growth | - | - | - | -39.02% | - | Upgrade
|
| Gross Margin | 54.43% | 51.48% | 50.17% | 54.54% | 56.76% | Upgrade
|
| Operating Margin | 4.14% | 4.69% | -0.38% | 7.97% | 12.44% | Upgrade
|
| Profit Margin | -1.35% | 0.55% | -4.46% | 5.41% | 8.57% | Upgrade
|
| Free Cash Flow Margin | 18.30% | 18.54% | 10.41% | 6.43% | 18.79% | Upgrade
|
| EBITDA | 37.17 | 38.97 | 61.25 | 103.06 | 123.23 | Upgrade
|
| EBITDA Margin | 6.53% | 6.73% | 11.77% | 18.23% | 22.49% | Upgrade
|
| D&A For EBITDA | 13.58 | 11.82 | 63.24 | 58.02 | 55.07 | Upgrade
|
| EBIT | 23.59 | 27.15 | -1.98 | 45.04 | 68.16 | Upgrade
|
| EBIT Margin | 4.14% | 4.69% | -0.38% | 7.97% | 12.44% | Upgrade
|
| Effective Tax Rate | - | 20.32% | - | 6.25% | 12.05% | Upgrade
|
| Advertising Expenses | 15.63 | 13.21 | 12.78 | 16.03 | 14.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.