Delta Israel Brands Ltd (TLV:DLTI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 10,390
-680 (-6.14%)
Mar 9, 2026, 5:24 PM IDT
Delta Israel Brands Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,299 | 1,188 | 945.88 | 918.77 | 906.12 | Upgrade
|
| Revenue Growth (YoY) | 9.34% | 25.61% | 2.95% | 1.40% | 25.79% | Upgrade
|
| Cost of Revenue | 524.84 | 466.2 | 379.69 | 385.72 | 347.4 | Upgrade
|
| Gross Profit | 774.23 | 721.92 | 566.19 | 533.05 | 558.72 | Upgrade
|
| Selling, General & Admin | 573.38 | 505.47 | 415.26 | 398.1 | 368.23 | Upgrade
|
| Other Operating Expenses | -0.11 | -0.3 | -2.48 | -11.93 | 4.23 | Upgrade
|
| Operating Expenses | 573.27 | 505.17 | 412.77 | 386.17 | 372.46 | Upgrade
|
| Operating Income | 200.96 | 216.74 | 153.42 | 146.88 | 186.26 | Upgrade
|
| Interest Expense | -24.65 | -19.23 | -12.76 | -9.05 | -8.2 | Upgrade
|
| Interest & Investment Income | 5.67 | 12.57 | 14.85 | 4.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 12.58 | -0.35 | -5.35 | -12.49 | 1.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.65 | -1.51 | -2.06 | -1.99 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 191.91 | 208.23 | 148.1 | 127.36 | 179.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | - | - | 0.01 | 0.1 | Upgrade
|
| Other Unusual Items | 4.45 | - | 1.6 | - | - | Upgrade
|
| Pretax Income | 196.38 | 208.23 | 149.7 | 127.37 | 179.28 | Upgrade
|
| Income Tax Expense | 44.75 | 49.5 | 33.65 | 30.51 | 40.97 | Upgrade
|
| Net Income | 151.63 | 158.73 | 116.05 | 96.87 | 138.31 | Upgrade
|
| Net Income to Common | 151.63 | 158.73 | 116.05 | 96.87 | 138.31 | Upgrade
|
| Net Income Growth | -4.47% | 36.77% | 19.81% | -29.96% | 54.54% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 24 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.07% | -0.00% | 3.67% | 20.63% | Upgrade
|
| EPS (Basic) | 6.06 | 6.35 | 4.64 | 3.87 | 5.73 | Upgrade
|
| EPS (Diluted) | 6.06 | 6.35 | 4.64 | 3.87 | 5.73 | Upgrade
|
| EPS Growth | -4.54% | 36.81% | 19.90% | -32.46% | 28.19% | Upgrade
|
| Free Cash Flow | 244.65 | 114.65 | 127.28 | 89.05 | 195.04 | Upgrade
|
| Free Cash Flow Per Share | 9.75 | 4.58 | 5.09 | 3.56 | 8.08 | Upgrade
|
| Dividend Per Share | 3.968 | 10.485 | 2.320 | 1.938 | 2.010 | Upgrade
|
| Dividend Growth | -62.16% | 351.85% | 19.76% | -3.60% | - | Upgrade
|
| Gross Margin | 59.60% | 60.76% | 59.86% | 58.02% | 61.66% | Upgrade
|
| Operating Margin | 15.47% | 18.24% | 16.22% | 15.99% | 20.56% | Upgrade
|
| Profit Margin | 11.67% | 13.36% | 12.27% | 10.54% | 15.26% | Upgrade
|
| Free Cash Flow Margin | 18.83% | 9.65% | 13.46% | 9.69% | 21.52% | Upgrade
|
| EBITDA | 236.09 | 249.26 | 182.67 | 174.61 | 213.93 | Upgrade
|
| EBITDA Margin | 18.17% | 20.98% | 19.31% | 19.00% | 23.61% | Upgrade
|
| D&A For EBITDA | 35.13 | 32.52 | 29.25 | 27.73 | 27.67 | Upgrade
|
| EBIT | 200.96 | 216.74 | 153.42 | 146.88 | 186.26 | Upgrade
|
| EBIT Margin | 15.47% | 18.24% | 16.22% | 15.99% | 20.56% | Upgrade
|
| Effective Tax Rate | 22.79% | 23.77% | 22.48% | 23.95% | 22.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.