Effi Capital Nadlan Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	755	704	-	-	-	-
Enterprise Value	2,160	1,831	-	-	-	-
Last Close Price	15.60	15.00	-	-	-	-
PE Ratio	26.54	22.36	-	-	-	-
PS Ratio	1.25	1.58	-	-	-	-
PB Ratio	1.48	1.42	-	-	-	-
P/TBV Ratio	1.49	1.43	-	-	-	-
EV/Sales Ratio	3.57	4.12	-	-	-	-
EV/EBITDA Ratio	26.11	42.94	-	-	-	-
EV/EBIT Ratio	34.31	49.84	-	-	-	-
Debt / Equity Ratio	3.25	2.46	2.28	2.18	2.15	2.02
Debt / EBITDA Ratio	21.94	26.76	11.40	6.24	12.27	18.57
Debt / FCF Ratio	-	-	-	19.03	-	4.94
Net Debt / Equity Ratio	2.76	2.24	1.97	1.88	2.11	1.99
Net Debt / EBITDA Ratio	19.39	26.00	9.99	5.37	12.04	18.33
Net Debt / FCF Ratio	-41.57	-6.04	-2.54	16.38	-15.07	4.87
Asset Turnover	0.26	0.24	0.27	-	-	-
Inventory Turnover	0.48	0.39	0.40	-	-	-
Quick Ratio	0.30	0.15	0.23	0.18	-	0.06
Current Ratio	1.20	1.25	1.17	1.15	-	1.12
Return on Equity (ROE)	5.54%	7.13%	25.50%	63.72%	41.94%	-
Return on Assets (ROA)	1.49%	1.23%	3.01%	-	-	-
Return on Invested Capital (ROIC)	2.33%	2.25%	5.72%	13.55%	5.79%	3.14%
Return on Capital Employed (ROCE)	4.40%	3.40%	11.60%	24.40%	-	8.40%
Earnings Yield	3.68%	4.47%	-	-	-	-
FCF Yield	-4.48%	-26.04%	-	-	-	-
Dividend Yield	0.69%	0.73%	-	-	-	-
Payout Ratio	18.01%	47.62%	13.48%	-	13.90%	10.14%
Buyback Yield / Dilution	-9.97%	-22.11%	-	-	-	-
Total Shareholder Return	-9.28%	-21.38%	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.