Energix - Renewable Energies Ltd. (TLV:ENRG)
2,159.00
-15.00 (-0.69%)
At close: Mar 6, 2026
TLV:ENRG Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 755.67 | 856.21 | 527.95 | 502.41 | 260.84 | Upgrade
|
| Other Revenue | 6.51 | 41.42 | 1.19 | 1.89 | 0.22 | Upgrade
|
| Revenue | 762.17 | 897.63 | 529.15 | 504.3 | 261.06 | Upgrade
|
| Revenue Growth (YoY) | -15.09% | 69.64% | 4.93% | 93.17% | -0.56% | Upgrade
|
| Operations & Maintenance | 131.02 | 118.5 | 93.92 | 54.69 | 38.97 | Upgrade
|
| Selling, General & Admin | 102.19 | 91.95 | 74.1 | 39.63 | 25.42 | Upgrade
|
| Depreciation & Amortization | 262.93 | 221.83 | 152.75 | 105.8 | 81.25 | Upgrade
|
| Other Operating Expenses | 73.67 | 61.25 | 34.35 | 27.09 | 9.93 | Upgrade
|
| Total Operating Expenses | 569.81 | 493.53 | 355.12 | 227.2 | 155.57 | Upgrade
|
| Operating Income | 192.37 | 404.1 | 174.03 | 277.1 | 105.49 | Upgrade
|
| Interest Expense | -280.26 | -157.5 | -63 | -39.15 | -26.11 | Upgrade
|
| Interest Income | - | 11.7 | 20.2 | 8.85 | 2.35 | Upgrade
|
| Net Interest Expense | -280.26 | -145.8 | -42.8 | -30.31 | -23.76 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | - | - | 1.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -12.07 | -14.21 | -28.56 | -17.19 | Upgrade
|
| Other Non-Operating Income (Expenses) | 16.74 | -51.8 | 136.17 | -0.47 | -6.66 | Upgrade
|
| EBT Excluding Unusual Items | -71.16 | 194.44 | 253.2 | 217.76 | 59.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 18.1 | 12.36 | Upgrade
|
| Asset Writedown | -35.94 | - | - | - | - | Upgrade
|
| Pretax Income | -107.1 | 194.44 | 253.2 | 235.86 | 71.57 | Upgrade
|
| Income Tax Expense | -357.53 | -143.57 | -4.87 | -0.05 | -7.64 | Upgrade
|
| Earnings From Continuing Ops. | 250.43 | 338.01 | 258.07 | 235.91 | 79.2 | Upgrade
|
| Minority Interest in Earnings | -0.19 | -0.22 | 0.19 | 0.78 | 0.12 | Upgrade
|
| Net Income | 250.24 | 337.79 | 258.26 | 236.69 | 79.32 | Upgrade
|
| Net Income to Common | 250.24 | 337.79 | 258.26 | 236.69 | 79.32 | Upgrade
|
| Net Income Growth | -25.92% | 30.80% | 9.11% | 198.40% | 2.73% | Upgrade
|
| Shares Outstanding (Basic) | 552 | 549 | 549 | 529 | 486 | Upgrade
|
| Shares Outstanding (Diluted) | 552 | 551 | 549 | 564 | 494 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.35% | -2.63% | 14.26% | 3.33% | Upgrade
|
| EPS (Basic) | 0.45 | 0.61 | 0.47 | 0.45 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.61 | 0.47 | 0.44 | 0.16 | Upgrade
|
| EPS Growth | -26.10% | 30.43% | 8.00% | 170.29% | -0.36% | Upgrade
|
| Free Cash Flow | -2,315 | -1,101 | -1,784 | -850.68 | -1,097 | Upgrade
|
| Free Cash Flow Per Share | -4.19 | -2.00 | -3.25 | -1.51 | -2.22 | Upgrade
|
| Dividend Per Share | - | 0.400 | 0.280 | 0.200 | 0.180 | Upgrade
|
| Dividend Growth | - | 42.86% | 40.00% | 11.11% | 12.50% | Upgrade
|
| Profit Margin | 32.83% | 37.63% | 48.81% | 46.94% | 30.38% | Upgrade
|
| Free Cash Flow Margin | -303.70% | -122.65% | -337.13% | -168.69% | -420.09% | Upgrade
|
| EBITDA | 455.3 | 573.37 | 325.43 | 382.89 | 186.74 | Upgrade
|
| EBITDA Margin | 59.74% | 63.88% | 61.50% | 75.93% | 71.53% | Upgrade
|
| D&A For EBITDA | 262.93 | 169.27 | 151.41 | 105.8 | 81.25 | Upgrade
|
| EBIT | 192.37 | 404.1 | 174.03 | 277.1 | 105.49 | Upgrade
|
| EBIT Margin | 25.24% | 45.02% | 32.89% | 54.95% | 40.41% | Upgrade
|
| Revenue as Reported | 762.17 | 897.63 | 681.91 | 527.33 | 266.63 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.