TLV:FGAS Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2017
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2017
Market Capitalization	232	249	135	119	135	109	Upgrade
Market Cap Growth	-8.21%	84.27%	13.15%	-11.27%	23.76%	-	Upgrade
Enterprise Value	258	263	154	124	146	162	Upgrade
Last Close Price	10.09	11.71	7.71	6.82	8.03	7.51	Upgrade
PS Ratio	5.65	6.62	4.18	6.05	14.47	22.41	Upgrade
PB Ratio	21.02	12.97	4.35	9.80	8.16	9.53	Upgrade
P/TBV Ratio	47.38	17.96	5.02	13.62	8.59	9.53	Upgrade
EV/Sales Ratio	6.27	7.00	4.77	6.28	15.71	33.34	Upgrade
Debt / Equity Ratio	2.81	1.76	0.70	1.61	1.18	1.58	Upgrade
Net Debt / Equity Ratio	2.31	0.95	-0.13	1.13	0.16	0.15	Upgrade
Net Debt / EBITDA Ratio	-3.39	-2.18	0.96	-1.08	-0.23	-0.16	Upgrade
Net Debt / FCF Ratio	-3.58	-1.99	0.59	-0.90	-0.19	-0.13	Upgrade
Asset Turnover	0.66	0.55	0.62	0.47	0.25	0.20	Upgrade
Inventory Turnover	0.99	0.87	0.84	0.78	0.57	0.45	Upgrade
Quick Ratio	0.70	1.07	2.04	1.48	3.99	3.55	Upgrade
Current Ratio	1.89	2.66	3.71	4.81	7.53	6.37	Upgrade
Return on Equity (ROE)	-71.29%	-64.90%	-27.76%	-64.56%	-105.43%	-	Upgrade
Return on Assets (ROA)	-8.13%	-7.55%	-5.95%	-19.77%	-19.93%	-27.90%	Upgrade
Return on Capital Employed (ROCE)	-19.80%	-15.60%	-10.00%	-42.00%	-33.00%	-38.10%	Upgrade
Earnings Yield	-6.03%	-6.60%	-4.47%	-8.34%	-10.93%	-10.29%	Upgrade
FCF Yield	-3.07%	-3.66%	-5.18%	-12.88%	-10.17%	-12.74%	Upgrade
Buyback Yield / Dilution	-9.35%	-16.00%	-0.06%	-7.96%	-29.64%	-29.30%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.