Golden House Ltd (TLV:GOHO)
1,151.00
-23.00 (-1.96%)
At close: Dec 4, 2025
Golden House Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 46.05 | 39.82 | 54.3 | 55.97 | 56.21 | 60.01 | Upgrade
|
| Revenue Growth (YoY) | 11.98% | -26.66% | -3.00% | -0.42% | -6.33% | 6.01% | Upgrade
|
| Cost of Revenue | 26.8 | 23.17 | 31.28 | 28.58 | 27.47 | 27.99 | Upgrade
|
| Gross Profit | 19.25 | 16.65 | 23.02 | 27.4 | 28.74 | 32.02 | Upgrade
|
| Selling, General & Admin | 15.58 | 13.8 | 19.64 | 10.48 | 10.25 | 10.87 | Upgrade
|
| Operating Expenses | 15.58 | 13.8 | 19.64 | 10.48 | 10.25 | 10.87 | Upgrade
|
| Operating Income | 3.67 | 2.84 | 3.38 | 16.92 | 18.49 | 21.15 | Upgrade
|
| Interest Expense | -2.52 | -5.66 | -6.33 | -7.94 | -8.8 | -8.15 | Upgrade
|
| Interest & Investment Income | 1.76 | 9.7 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 6.81 | 0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.76 | -4.76 | -0.06 | -0.14 | -0.03 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.78 | -3.13 | 34.21 | -6.65 | -8.22 | -3.59 | Upgrade
|
| EBT Excluding Unusual Items | -15.63 | -1 | 31.21 | 2.19 | 8.25 | 9.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.97 | 3.97 | 0.63 | -2.73 | 1.99 | -1.74 | Upgrade
|
| Asset Writedown | 3.05 | 2.24 | -1.67 | 97.35 | 3.29 | -7.41 | Upgrade
|
| Pretax Income | -8.62 | 5.2 | 30.18 | 96.81 | 13.53 | 0.49 | Upgrade
|
| Income Tax Expense | -0.84 | 1.08 | 26.58 | 22.58 | 1.79 | 1.67 | Upgrade
|
| Earnings From Continuing Operations | -7.78 | 4.12 | 3.59 | 74.23 | 11.74 | -1.17 | Upgrade
|
| Earnings From Discontinued Operations | 1.23 | 111.5 | 12.55 | 9.44 | - | - | Upgrade
|
| Net Income | -6.56 | 115.62 | 16.15 | 83.68 | 11.74 | -1.17 | Upgrade
|
| Net Income to Common | -6.56 | 115.62 | 16.15 | 83.68 | 11.74 | -1.17 | Upgrade
|
| Net Income Growth | - | 616.07% | -80.70% | 612.98% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.29% | -0.04% | - | - | 0.63% | Upgrade
|
| EPS (Basic) | -0.42 | 7.45 | 1.04 | 5.37 | 0.75 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.42 | 7.45 | 1.04 | 5.37 | 0.75 | -0.08 | Upgrade
|
| EPS Growth | - | 618.15% | -80.69% | 612.98% | - | - | Upgrade
|
| Free Cash Flow | 11.01 | 27.29 | 1.84 | 17.48 | -6.28 | -8.57 | Upgrade
|
| Free Cash Flow Per Share | 0.71 | 1.76 | 0.12 | 1.12 | -0.40 | -0.55 | Upgrade
|
| Dividend Per Share | 12.567 | 13.856 | 1.289 | - | 0.385 | - | Upgrade
|
| Dividend Growth | 875.00% | 975.00% | - | - | - | - | Upgrade
|
| Gross Margin | 41.80% | 41.80% | 42.39% | 48.95% | 51.13% | 53.35% | Upgrade
|
| Operating Margin | 7.96% | 7.14% | 6.23% | 30.23% | 32.89% | 35.24% | Upgrade
|
| Profit Margin | -14.24% | 290.37% | 29.74% | 149.49% | 20.88% | -1.95% | Upgrade
|
| Free Cash Flow Margin | 23.90% | 68.52% | 3.38% | 31.24% | -11.16% | -14.27% | Upgrade
|
| EBITDA | 4.49 | 3.64 | 4.56 | 18.11 | 19.75 | 22.46 | Upgrade
|
| EBITDA Margin | 9.75% | 9.13% | 8.40% | 32.36% | 35.13% | 37.42% | Upgrade
|
| D&A For EBITDA | 0.82 | 0.79 | 1.18 | 1.19 | 1.26 | 1.31 | Upgrade
|
| EBIT | 3.67 | 2.84 | 3.38 | 16.92 | 18.49 | 21.15 | Upgrade
|
| EBIT Margin | 7.96% | 7.14% | 6.23% | 30.23% | 32.89% | 35.24% | Upgrade
|
| Effective Tax Rate | - | 20.78% | 88.09% | 23.32% | 13.23% | 337.73% | Upgrade
|
| Advertising Expenses | - | 1.35 | 1.2 | 0.82 | 0.97 | 1.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.