Grace Breeding Ltd (TLV:GRAC)
Israel
· Delayed Price · Currency is ILS · Price in ILA 2,120.00
0.00 (0.00%)
At close: Dec 4, 2025
Grace Breeding Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | - | 0.07 | 0.46 | 0.21 | 0.12 | 0.37 | Upgrade
|
| Revenue Growth (YoY) | - | -85.31% | 121.53% | 72.73% | -67.65% | 274.00% | Upgrade
|
| Cost of Revenue | - | 0.03 | 0.28 | 0.32 | 0.04 | 0.21 | Upgrade
|
| Gross Profit | - | 0.04 | 0.18 | -0.12 | 0.08 | 0.17 | Upgrade
|
| Selling, General & Admin | 1.92 | 2.08 | 6.12 | 5.77 | 1.7 | 0.7 | Upgrade
|
| Research & Development | 0.8 | 0.76 | 2.8 | 4.86 | 1.17 | 2.16 | Upgrade
|
| Other Operating Expenses | 0.01 | 0 | 0.13 | - | - | - | Upgrade
|
| Operating Expenses | 2.73 | 2.83 | 9.05 | 10.64 | 2.87 | 2.86 | Upgrade
|
| Operating Income | -2.73 | -2.79 | -8.87 | -10.75 | -2.79 | -2.69 | Upgrade
|
| Interest Expense | -0.18 | -0.09 | -0.21 | -0.74 | -2.63 | -1.51 | Upgrade
|
| Interest & Investment Income | - | 0.03 | 0.08 | 0.13 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | 0.05 | -0.05 | 0.02 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.12 | 0.12 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Pretax Income | -2.83 | -2.78 | -8.96 | -11.42 | -5.41 | -4.23 | Upgrade
|
| Earnings From Continuing Operations | -2.83 | -2.78 | -8.96 | -11.42 | -5.41 | -4.23 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 0.39 | - | - | -0.15 | Upgrade
|
| Net Income to Company | -2.83 | -2.78 | -8.58 | -11.42 | -5.41 | -4.37 | Upgrade
|
| Minority Interest in Earnings | 0.35 | 0.31 | 0.46 | 0.36 | 0.18 | 0.3 | Upgrade
|
| Net Income | -2.48 | -2.47 | -8.12 | -11.06 | -5.24 | -4.07 | Upgrade
|
| Net Income to Common | -2.48 | -2.47 | -8.12 | -11.06 | -5.24 | -4.07 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 3 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 9.61% | 9.41% | 8.10% | 112.83% | 0.51% | 1.83% | Upgrade
|
| EPS (Basic) | -0.61 | -0.63 | -2.25 | -3.32 | -3.34 | -2.61 | Upgrade
|
| EPS (Diluted) | -0.61 | -0.63 | -2.25 | -3.32 | -3.34 | -2.61 | Upgrade
|
| Free Cash Flow | -2.08 | -2.89 | -7.96 | -8.26 | -1.24 | -1.77 | Upgrade
|
| Free Cash Flow Per Share | -0.52 | -0.73 | -2.21 | -2.48 | -0.79 | -1.14 | Upgrade
|
| Gross Margin | - | 57.35% | 39.09% | -55.02% | 66.94% | 44.65% | Upgrade
|
| Operating Margin | - | -4107.35% | -1915.12% | -5143.54% | -2304.96% | -719.25% | Upgrade
|
| Profit Margin | - | -3635.29% | -1753.56% | -5290.91% | -4326.45% | -1087.97% | Upgrade
|
| Free Cash Flow Margin | - | -4251.47% | -1718.14% | -3949.76% | -1023.14% | -473.80% | Upgrade
|
| EBITDA | -2.75 | -2.78 | -8.83 | -10.53 | -2.62 | -2.55 | Upgrade
|
| D&A For EBITDA | -0.02 | 0.01 | 0.04 | 0.22 | 0.17 | 0.14 | Upgrade
|
| EBIT | -2.73 | -2.79 | -8.87 | -10.75 | -2.79 | -2.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.