Libra Insurance Company Ltd (TLV:LBRA)
1,809.00
+7.00 (0.39%)
At close: Dec 4, 2025
Libra Insurance Company Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Premiums & Annuity Revenue | 715 | 456.06 | 255.41 | 126.72 | 82.52 | 44.04 | Upgrade
|
| Total Interest & Dividend Income | 24.61 | 21.58 | 9.23 | -1.16 | 0.39 | 0.21 | Upgrade
|
| Other Revenue | 23.8 | 32.28 | 35.72 | 43.85 | 39.1 | 22.91 | Upgrade
|
| Total Revenue | 763.41 | 509.92 | 300.35 | 169.41 | 122.02 | 67.15 | Upgrade
|
| Revenue Growth (YoY) | 7.05% | 69.77% | 77.29% | 38.84% | 81.70% | 149.69% | Upgrade
|
| Policy Benefits | 574.84 | 345.87 | 219.16 | 112.99 | 66.82 | 30.06 | Upgrade
|
| Policy Acquisition & Underwriting Costs | -29.27 | -10.15 | -11.99 | -3.75 | -5.42 | -7.86 | Upgrade
|
| Selling, General & Administrative | 89.9 | 92.68 | 78.39 | 64.27 | 55.45 | 39.65 | Upgrade
|
| Total Operating Expenses | 640.65 | 428.4 | 285.56 | 173.51 | 116.85 | 61.84 | Upgrade
|
| Operating Income | 122.77 | 81.53 | 14.79 | -4.09 | 5.17 | 5.31 | Upgrade
|
| Interest Expense | -4.49 | -3.52 | -1.84 | -0.43 | -0.15 | -0.14 | Upgrade
|
| Pretax Income | 118.27 | 78.01 | 12.95 | -4.53 | 5.03 | 5.18 | Upgrade
|
| Income Tax Expense | 41.02 | 26.86 | 3.8 | -0.71 | 1.76 | 1.88 | Upgrade
|
| Net Income | 77.25 | 51.15 | 9.16 | -3.81 | 3.27 | 3.3 | Upgrade
|
| Net Income to Common | 77.25 | 51.15 | 9.16 | -3.81 | 3.27 | 3.3 | Upgrade
|
| Net Income Growth | 71.83% | 458.52% | - | - | -1.09% | - | Upgrade
|
| Shares Outstanding (Basic) | 46 | 45 | 45 | 45 | 44 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 45 | 45 | 45 | 44 | 42 | Upgrade
|
| Shares Change (YoY) | -7.45% | - | 0.09% | 2.61% | 4.53% | 5.42% | Upgrade
|
| EPS (Basic) | 1.70 | 1.13 | 0.20 | -0.08 | 0.07 | 0.08 | Upgrade
|
| EPS (Diluted) | 1.70 | 1.13 | 0.20 | -0.08 | 0.07 | 0.08 | Upgrade
|
| EPS Growth | 85.66% | 458.52% | - | - | -5.37% | - | Upgrade
|
| Free Cash Flow | -109.51 | -49.65 | 56.36 | -13.54 | 38.06 | 7.49 | Upgrade
|
| Free Cash Flow Per Share | -2.41 | -1.10 | 1.25 | -0.30 | 0.86 | 0.18 | Upgrade
|
| Operating Margin | 16.08% | 15.99% | 4.92% | -2.42% | 4.24% | 7.91% | Upgrade
|
| Profit Margin | 10.12% | 10.03% | 3.05% | -2.25% | 2.68% | 4.92% | Upgrade
|
| Free Cash Flow Margin | -14.34% | -9.74% | 18.77% | -7.99% | 31.19% | 11.15% | Upgrade
|
| EBITDA | 123.76 | 81.75 | 15.07 | -2.72 | 6.26 | 6.32 | Upgrade
|
| EBITDA Margin | 16.21% | 16.03% | 5.02% | -1.61% | 5.13% | 9.41% | Upgrade
|
| D&A For EBITDA | 1 | 0.23 | 0.28 | 1.37 | 1.09 | 1.01 | Upgrade
|
| EBIT | 122.77 | 81.53 | 14.79 | -4.09 | 5.17 | 5.31 | Upgrade
|
| EBIT Margin | 16.08% | 15.99% | 4.92% | -2.42% | 4.24% | 7.91% | Upgrade
|
| Effective Tax Rate | 34.68% | 34.43% | 29.30% | - | 35.04% | 36.24% | Upgrade
|
| Revenue as Reported | 371.91 | 509.92 | 300.35 | 169.41 | 122.02 | 67.15 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.