Mega Or Holdings Ltd (TLV:MGOR)
Israel
· Delayed Price · Currency is ILS · Price in ILA 49,920
-3,540 (-6.62%)
Mar 9, 2026, 5:28 PM IDT
Mega Or Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 328.94 | 265.74 | 218.21 | 199.3 | 150.79 | Upgrade
|
| Other Revenue | - | 125.62 | 177.6 | 251.84 | 231.8 | Upgrade
|
| Total Revenue | 333.69 | 402.74 | 420.32 | 461.49 | 389.55 | Upgrade
|
| Revenue Growth (YoY | -17.14% | -4.18% | -8.92% | 18.47% | 88.93% | Upgrade
|
| Property Expenses | 19.54 | 16.98 | 16.75 | 18.24 | 14.42 | Upgrade
|
| Selling, General & Administrative | 45.59 | 37.15 | 34.36 | 24.48 | 25.2 | Upgrade
|
| Other Operating Expenses | -40.7 | 5.95 | -1 | 0.91 | 10.65 | Upgrade
|
| Total Operating Expenses | 24.44 | 60.08 | 50.11 | 43.63 | 50.27 | Upgrade
|
| Operating Income | 309.25 | 342.67 | 370.21 | 417.86 | 339.28 | Upgrade
|
| Interest Expense | -194.71 | -186.46 | -183.22 | -242.35 | -108.81 | Upgrade
|
| Interest & Investment Income | - | 154.75 | 101.05 | 11.5 | 20.38 | Upgrade
|
| Income (Loss) on Equity Investments | 96.14 | - | - | - | - | Upgrade
|
| Other Non-Operating Income | 223.5 | -4.81 | -3.19 | -3.05 | -2.84 | Upgrade
|
| EBT Excluding Unusual Items | 434.19 | 306.15 | 284.85 | 183.96 | 248.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | 210.59 | 183.18 | -277.47 | -724.48 | 253.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.12 | 1.25 | 8.29 | Upgrade
|
| Asset Writedown | 388.08 | 277 | 331.18 | 283.02 | 242.78 | Upgrade
|
| Other Unusual Items | - | - | 12.25 | - | - | Upgrade
|
| Pretax Income | 1,033 | 766.33 | 351.94 | -256.25 | 752.35 | Upgrade
|
| Income Tax Expense | 183.86 | 99.4 | 74.64 | -5.35 | 110.23 | Upgrade
|
| Earnings From Continuing Operations | 849 | 666.93 | 277.29 | -250.9 | 642.11 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 102.21 | 100.05 | Upgrade
|
| Net Income to Company | 849 | 666.93 | 277.29 | -148.69 | 742.16 | Upgrade
|
| Minority Interest in Earnings | -4.67 | -9.21 | -24.45 | -39.28 | -11.55 | Upgrade
|
| Net Income | 844.34 | 657.72 | 252.85 | -187.97 | 730.61 | Upgrade
|
| Net Income to Common | 844.34 | 657.72 | 252.85 | -187.97 | 730.61 | Upgrade
|
| Net Income Growth | 28.37% | 160.13% | - | - | 121.79% | Upgrade
|
| Basic Shares Outstanding | 37 | 37 | 36 | 36 | 36 | Upgrade
|
| Diluted Shares Outstanding | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 0.82% | -0.05% | -0.02% | 0.09% | 1.02% | Upgrade
|
| EPS (Basic) | 23.05 | 17.97 | 6.93 | -5.16 | 20.09 | Upgrade
|
| EPS (Diluted) | 22.87 | 17.96 | 6.90 | -5.16 | 19.95 | Upgrade
|
| EPS Growth | 27.34% | 160.29% | - | - | 119.50% | Upgrade
|
| Dividend Per Share | - | 3.278 | 1.366 | 1.782 | 3.296 | Upgrade
|
| Dividend Growth | - | 139.96% | -23.33% | -45.95% | 59.72% | Upgrade
|
| Operating Margin | 92.68% | 85.08% | 88.08% | 90.55% | 87.10% | Upgrade
|
| Profit Margin | 253.03% | 163.31% | 60.16% | -40.73% | 187.55% | Upgrade
|
| EBITDA | 310.29 | 343.52 | 371 | 419.03 | 340.34 | Upgrade
|
| EBITDA Margin | 92.99% | 85.30% | 88.27% | 90.80% | 87.37% | Upgrade
|
| D&A For Ebitda | 1.04 | 0.86 | 0.8 | 1.17 | 1.06 | Upgrade
|
| EBIT | 309.25 | 342.67 | 370.21 | 417.86 | 339.28 | Upgrade
|
| EBIT Margin | 92.68% | 85.08% | 88.08% | 90.55% | 87.10% | Upgrade
|
| Effective Tax Rate | 17.80% | 12.97% | 21.21% | - | 14.65% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.