Megureit Israel Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2016
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2016
Market Capitalization	1,386	925	497	647	975	641	Upgrade
Market Cap Growth	112.01%	86.33%	-23.25%	-33.62%	52.11%	-10.49%	Upgrade
Enterprise Value	5,222	4,008	2,969	2,531	2,474	1,540	Upgrade
Last Close Price	9.45	6.11	3.55	4.63	7.95	5.66	Upgrade
PE Ratio	13.27	6.21	9.65	2.80	5.14	42.19	Upgrade
PS Ratio	17.49	13.55	8.63	13.77	30.15	32.11	Upgrade
PB Ratio	0.78	0.54	0.33	0.44	0.94	0.76	Upgrade
P/OCF Ratio	31.37	26.07	37.62	119.91	-	-	Upgrade
EV/Sales Ratio	65.92	58.69	51.60	53.85	76.53	77.16	Upgrade
EV/EBITDA Ratio	177.07	142.01	-	457.30	-	-	Upgrade
EV/EBIT Ratio	182.51	142.66	-	516.26	-	-	Upgrade
Debt / Equity Ratio	2.22	1.84	1.76	1.40	1.71	1.57	Upgrade
Debt / EBITDA Ratio	133.65	110.66	-	374.22	-	-	Upgrade
Asset Turnover	0.02	0.02	0.02	0.02	0.01	0.01	Upgrade
Quick Ratio	0.09	0.03	0.14	1.24	0.22	0.81	Upgrade
Current Ratio	0.12	0.06	0.43	2.05	0.26	1.22	Upgrade
Return on Equity (ROE)	6.24%	9.18%	3.43%	18.37%	20.19%	1.88%	Upgrade
Return on Assets (ROA)	0.34%	0.38%	-0.23%	0.10%	-0.16%	-0.38%	Upgrade
Return on Capital (ROIC)	0.34%	0.39%	-0.24%	0.10%	-0.17%	-0.39%	Upgrade
Earnings Yield	7.82%	16.10%	10.36%	35.72%	19.45%	2.37%	Upgrade
Dividend Yield	1.49%	-	1.49%	-	1.21%	-	Upgrade
Payout Ratio	32.78%	6.46%	-	5.47%	-	-	Upgrade
Buyback Yield / Dilution	-10.03%	-11.97%	5.88%	-8.51%	-31.13%	-136.78%	Upgrade
Total Shareholder Return	-8.54%	-11.97%	7.36%	-8.51%	-29.91%	-136.78%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.