Mia Dynamics Motors Ltd (TLV:MIA)
84.00
-0.50 (-0.59%)
At close: Dec 4, 2025
Mia Dynamics Motors Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 17.18 | 15.09 | 7.1 | - | - | - | Upgrade
|
| Revenue | 17.18 | 15.09 | 7.1 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | 278.05% | 112.38% | - | - | - | - | Upgrade
|
| Cost of Revenue | 9.82 | 8.41 | 5.85 | - | - | - | Upgrade
|
| Gross Profit | 7.36 | 6.67 | 1.25 | - | - | - | Upgrade
|
| Selling, General & Admin | 7.04 | 6.26 | 7 | 8.06 | 1.82 | 0.63 | Upgrade
|
| Research & Development | 3.03 | 2.57 | 2.77 | 3.1 | 3.47 | 0.28 | Upgrade
|
| Operating Expenses | 10.07 | 8.83 | 9.77 | 11.15 | 5.29 | 0.9 | Upgrade
|
| Operating Income | -2.71 | -2.16 | -8.52 | -11.15 | -5.29 | -0.9 | Upgrade
|
| Interest Expense | -0.82 | -0.58 | -0.35 | -0.17 | -0.08 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.49 | 0.49 | 0.26 | -45.31 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2.91 | -2.25 | -8.61 | -56.63 | -5.37 | -0.9 | Upgrade
|
| Pretax Income | -2.91 | -2.25 | -8.61 | -56.63 | -5.37 | -0.9 | Upgrade
|
| Net Income | -2.91 | -2.25 | -8.61 | -56.63 | -5.37 | -0.9 | Upgrade
|
| Net Income to Common | -2.91 | -2.25 | -8.61 | -56.63 | -5.37 | -0.9 | Upgrade
|
| Shares Outstanding (Basic) | 163 | 205 | 165 | 138 | 110 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 205 | 165 | 138 | 110 | 0 | Upgrade
|
| Shares Change (YoY) | -19.83% | 24.55% | 19.47% | 25.10% | 28898.02% | -98.74% | Upgrade
|
| EPS (Basic) | -0.02 | -0.01 | -0.05 | -0.41 | -0.05 | -2.38 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.01 | -0.05 | -0.41 | -0.05 | -2.38 | Upgrade
|
| Free Cash Flow | -8.62 | -1.46 | -3.8 | -9.82 | -5.95 | -0.61 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.01 | -0.02 | -0.07 | -0.05 | -1.61 | Upgrade
|
| Gross Margin | 42.82% | 44.24% | 17.65% | - | - | - | Upgrade
|
| Operating Margin | -15.80% | -14.29% | -119.89% | - | - | - | Upgrade
|
| Profit Margin | -16.94% | -14.88% | -121.19% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -50.21% | -9.71% | -53.43% | - | - | - | Upgrade
|
| EBITDA | -2.39 | -1.87 | -8.21 | -10.61 | -5.14 | -0.9 | Upgrade
|
| EBITDA Margin | -13.90% | -12.40% | -115.51% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.33 | 0.28 | 0.31 | 0.54 | 0.15 | 0 | Upgrade
|
| EBIT | -2.71 | -2.16 | -8.52 | -11.15 | -5.29 | -0.9 | Upgrade
|
| EBIT Margin | -15.80% | -14.29% | -119.89% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.