More Provident Funds Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Market Capitalization	1,972	936	524	681	-	-	Upgrade
Market Cap Growth	160.98%	78.70%	-23.02%	-	-	-	Upgrade
Enterprise Value	2,010	953	572	625	-	-	Upgrade
Last Close Price	15.29	7.08	3.64	4.73	-	-	Upgrade
PE Ratio	30.51	18.89	13.33	88.42	-	-	Upgrade
PS Ratio	3.22	1.78	1.18	2.47	-	-	Upgrade
PB Ratio	8.32	4.22	2.23	3.48	-	-	Upgrade
P/TBV Ratio	8.50	4.36	2.33	3.66	-	-	Upgrade
P/FCF Ratio	77.57	36.68	-	-	-	-	Upgrade
P/OCF Ratio	76.88	36.18	-	-	-	-	Upgrade
EV/Sales Ratio	3.28	1.81	1.29	2.27	-	-	Upgrade
EV/EBITDA Ratio	18.16	11.23	8.24	37.43	-	-	Upgrade
EV/EBIT Ratio	18.61	11.47	8.45	42.70	-	-	Upgrade
EV/FCF Ratio	79.07	37.35	-	-	-	-	Upgrade
Debt / Equity Ratio	0.71	0.84	0.86	1.03	2.44	2.28	Upgrade
Debt / EBITDA Ratio	1.52	2.17	2.85	11.28	98.68	-	Upgrade
Debt / FCF Ratio	6.63	7.33	-	-	-	-	Upgrade
Asset Turnover	1.11	1.04	0.87	0.74	0.90	0.59	Upgrade
Quick Ratio	36.28	1.32	2.62	2.10	0.83	0.51	Upgrade
Current Ratio	36.28	1.33	2.63	2.10	0.84	0.51	Upgrade
Return on Equity (ROE)	26.58%	21.67%	18.24%	6.37%	-4.15%	-120.12%	Upgrade
Return on Assets (ROA)	12.22%	10.30%	8.31%	2.45%	0.20%	-23.20%	Upgrade
Return on Capital (ROIC)	15.95%	12.28%	10.15%	3.30%	0.32%	-43.35%	Upgrade
Return on Capital Employed (ROCE)	19.10%	23.00%	16.10%	3.70%	0.40%	-47.90%	Upgrade
Earnings Yield	3.26%	5.29%	7.50%	1.13%	-	-	Upgrade
FCF Yield	1.29%	2.73%	-9.33%	-10.87%	-	-	Upgrade
Dividend Yield	3.25%	5.73%	4.29%	-	-	-	Upgrade
Payout Ratio	88.42%	127.08%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-1.34%	-0.26%	1.17%	-33.63%	4.01%	-0.01%	Upgrade
Total Shareholder Return	1.91%	5.47%	5.46%	-33.63%	4.01%	-0.01%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.