Massivit 3D Printing Technologies Ltd (TLV:MSVT)
82.20
+6.90 (9.16%)
At close: Dec 4, 2025
TLV:MSVT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 6.08 | 4.89 | 12.62 | 12.16 | 8.49 | 4.11 | Upgrade
|
| Revenue Growth (YoY) | -15.50% | -61.25% | 3.84% | 43.10% | 106.52% | -61.85% | Upgrade
|
| Cost of Revenue | 7.18 | 6.91 | 5.66 | 5.69 | 4.39 | 2.47 | Upgrade
|
| Gross Profit | -1.1 | -2.02 | 6.96 | 6.47 | 4.1 | 1.65 | Upgrade
|
| Selling, General & Admin | 8.43 | 9.74 | 11.15 | 11.98 | 7.99 | 4.34 | Upgrade
|
| Research & Development | 3.8 | 4.67 | 6.29 | 7.7 | 5.44 | 1.12 | Upgrade
|
| Operating Expenses | 12.23 | 14.41 | 17.44 | 19.68 | 13.43 | 5.46 | Upgrade
|
| Operating Income | -13.33 | -16.43 | -10.48 | -13.21 | -9.33 | -3.82 | Upgrade
|
| Interest Expense | -0.34 | -0.23 | -0.41 | -0.28 | -0.39 | -0.49 | Upgrade
|
| Interest & Investment Income | - | 0.02 | 0.04 | 0.13 | 0.05 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.06 | 0.14 | -0.63 | 0.61 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.52 | 0.52 | 0.8 | -0.5 | -2.35 | -1.19 | Upgrade
|
| EBT Excluding Unusual Items | -13.21 | -16.18 | -9.9 | -14.5 | -11.41 | -5.47 | Upgrade
|
| Pretax Income | -13.21 | -16.18 | -9.9 | -14.5 | -11.41 | -5.47 | Upgrade
|
| Income Tax Expense | -0.02 | -0.01 | 0.28 | - | - | - | Upgrade
|
| Net Income | -13.2 | -16.16 | -10.18 | -14.5 | -11.41 | -5.47 | Upgrade
|
| Net Income to Common | -13.2 | -16.16 | -10.18 | -14.5 | -11.41 | -5.47 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 25 | 22 | 22 | 20 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 25 | 22 | 22 | 20 | 13 | Upgrade
|
| Shares Change (YoY) | 13.49% | 14.81% | 0.09% | 6.19% | 52.68% | 1.25% | Upgrade
|
| EPS (Basic) | -0.51 | -0.65 | -0.47 | -0.67 | -0.56 | -0.41 | Upgrade
|
| EPS (Diluted) | -0.51 | -0.65 | -0.47 | -0.67 | -0.56 | -0.41 | Upgrade
|
| Free Cash Flow | -7.32 | -10.61 | -13.26 | -15.48 | -10.52 | -3.78 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.43 | -0.61 | -0.71 | -0.52 | -0.28 | Upgrade
|
| Gross Margin | -18.00% | -41.24% | 55.16% | 53.21% | 48.28% | 40.00% | Upgrade
|
| Operating Margin | -219.07% | -335.82% | -83.05% | -108.70% | -109.88% | -92.78% | Upgrade
|
| Profit Margin | -216.92% | -330.44% | -80.64% | -119.27% | -134.34% | -133.04% | Upgrade
|
| Free Cash Flow Margin | -120.29% | -216.85% | -105.06% | -127.34% | -123.84% | -91.81% | Upgrade
|
| EBITDA | -12.99 | -16.04 | -10.07 | -12.81 | -9.1 | -3.49 | Upgrade
|
| EBITDA Margin | -213.53% | - | -79.75% | -105.37% | -107.12% | -84.88% | Upgrade
|
| D&A For EBITDA | 0.34 | 0.39 | 0.42 | 0.4 | 0.23 | 0.33 | Upgrade
|
| EBIT | -13.33 | -16.43 | -10.48 | -13.21 | -9.33 | -3.82 | Upgrade
|
| EBIT Margin | -219.07% | - | -83.05% | -108.70% | -109.88% | -92.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.