Mizrahi Tefahot Bank Ltd. (TLV:MZTF)
23,270
-880 (-3.64%)
Mar 9, 2026, 5:24 PM IDT
Mizrahi Tefahot Bank Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 5,630 | 5,455 | 4,910 | 4,472 | 3,188 | Upgrade
|
| Depreciation & Amortization | 72 | 74 | 411 | 332 | 339 | Upgrade
|
| Other Amortization | 217 | 211 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -241 | -18 | Upgrade
|
| Gain (Loss) on Sale of Investments | -222 | -86 | 122 | 42 | -173 | Upgrade
|
| Provision for Credit Losses | 228 | 519 | 1,463 | 532 | -278 | Upgrade
|
| Change in Trading Asset Securities | -872 | 1,290 | -1,320 | -2,266 | 1,673 | Upgrade
|
| Change in Other Net Operating Assets | 1,637 | -3,056 | 395 | 1,427 | -2,318 | Upgrade
|
| Other Operating Activities | 9,088 | 9,939 | -2,505 | -431 | 1,667 | Upgrade
|
| Operating Cash Flow | 15,804 | 14,380 | 3,532 | 3,899 | 4,131 | Upgrade
|
| Operating Cash Flow Growth | 9.90% | 307.13% | -9.41% | -5.62% | -18.41% | Upgrade
|
| Capital Expenditures | -596 | -606 | -438 | -391 | -336 | Upgrade
|
| Sale of Property, Plant and Equipment | - | - | - | 532 | 35 | Upgrade
|
| Investment in Securities | -16,798 | -13,846 | -1,372 | 1,913 | 677 | Upgrade
|
| Income (Loss) Equity Investments | -17 | -16 | -1 | -5 | 10 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -38,839 | -28,901 | -18,647 | -36,450 | -25,495 | Upgrade
|
| Investing Cash Flow | -56,233 | -43,353 | -20,457 | -34,396 | -25,119 | Upgrade
|
| Long-Term Debt Issued | 9,344 | 8,111 | 7,706 | 5,038 | 7,304 | Upgrade
|
| Long-Term Debt Repaid | -6,399 | -9,076 | -4,411 | -10,258 | -2,741 | Upgrade
|
| Net Debt Issued (Repaid) | 2,945 | -965 | 3,295 | -5,220 | 4,563 | Upgrade
|
| Common Dividends Paid | -2,506 | -1,869 | -1,390 | -941 | -1,236 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 40,938 | 27,949 | 7,931 | 34,414 | 26,924 | Upgrade
|
| Other Financing Activities | -20 | -35 | - | -15 | -15 | Upgrade
|
| Financing Cash Flow | 41,357 | 25,080 | 9,836 | 28,238 | 30,236 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,021 | 24 | 181 | 463 | -52 | Upgrade
|
| Net Cash Flow | -93 | -3,869 | -6,908 | -1,796 | 9,196 | Upgrade
|
| Free Cash Flow | 15,208 | 13,774 | 3,094 | 3,508 | 3,795 | Upgrade
|
| Free Cash Flow Growth | 10.41% | 345.18% | -11.80% | -7.56% | -20.52% | Upgrade
|
| Free Cash Flow Margin | 105.91% | 96.99% | 23.23% | 26.71% | 35.81% | Upgrade
|
| Free Cash Flow Per Share | 58.29 | 53.07 | 11.97 | 13.63 | 14.71 | Upgrade
|
| Cash Interest Paid | 12,717 | 13,605 | 9,047 | 5,416 | 2,393 | Upgrade
|
| Cash Income Tax Paid | 3,322 | 3,510 | 3,241 | 2,071 | 1,471 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.