Nayax Ltd. (TLV:NYAX)
Israel
· Delayed Price · Currency is ILS · Price in ILA 17,250
-320 (-1.82%)
Mar 9, 2026, 5:24 PM IDT
Nayax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 400.43 | 314.01 | 235.49 | 173.51 | 119.13 | Upgrade
|
| Revenue Growth (YoY) | 27.52% | 33.34% | 35.72% | 45.65% | 51.22% | Upgrade
|
| Cost of Revenue | 207.47 | 172.48 | 147.2 | 113.48 | 70.97 | Upgrade
|
| Gross Profit | 192.96 | 141.53 | 88.29 | 60.04 | 48.16 | Upgrade
|
| Selling, General & Admin | 121.31 | 98.2 | 70.32 | 64.09 | 45.38 | Upgrade
|
| Research & Development | 29.96 | 25.37 | 21.93 | 22.13 | 19.04 | Upgrade
|
| Other Operating Expenses | -10.26 | 2.02 | 0.44 | 1.79 | 1.88 | Upgrade
|
| Operating Expenses | 155.18 | 137.16 | 99.12 | 92.28 | 70.11 | Upgrade
|
| Operating Income | 37.79 | 4.38 | -10.83 | -32.24 | -21.94 | Upgrade
|
| Interest Expense | -13.67 | -8.26 | -4.47 | -1.49 | -1.73 | Upgrade
|
| Interest & Investment Income | - | 3.11 | 1.7 | - | 0 | Upgrade
|
| Earnings From Equity Investments | -0.23 | -1.27 | -1.56 | -1.79 | -0.54 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.63 | 0.77 | -1.97 | 0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.67 | 0.3 | -0.29 | 0.44 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 34.57 | -4.38 | -14.67 | -37.06 | -24.14 | Upgrade
|
| Pretax Income | 34.57 | -4.38 | -14.67 | -37.06 | -24.14 | Upgrade
|
| Income Tax Expense | -0.95 | 1.25 | 1.22 | 0.45 | 0.63 | Upgrade
|
| Earnings From Continuing Operations | 35.52 | -5.63 | -15.89 | -37.51 | -24.77 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.01 | Upgrade
|
| Net Income | 35.52 | -5.63 | -15.89 | -37.51 | -24.76 | Upgrade
|
| Net Income to Common | 35.52 | -5.63 | -15.89 | -37.51 | -24.76 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 36 | 33 | 33 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 36 | 33 | 33 | 30 | Upgrade
|
| Shares Change (YoY) | 5.32% | 7.88% | 1.01% | 8.70% | 21.53% | Upgrade
|
| EPS (Basic) | 0.96 | -0.16 | -0.48 | -1.14 | -0.82 | Upgrade
|
| EPS (Diluted) | 0.94 | -0.16 | -0.48 | -1.14 | -0.82 | Upgrade
|
| Free Cash Flow | 34.96 | 39.82 | 8.19 | -29.07 | -15.44 | Upgrade
|
| Free Cash Flow Per Share | 0.93 | 1.11 | 0.25 | -0.89 | -0.51 | Upgrade
|
| Gross Margin | 48.19% | 45.07% | 37.49% | 34.60% | 40.43% | Upgrade
|
| Operating Margin | 9.44% | 1.39% | -4.60% | -18.58% | -18.42% | Upgrade
|
| Profit Margin | 8.87% | -1.79% | -6.75% | -21.62% | -20.79% | Upgrade
|
| Free Cash Flow Margin | 8.73% | 12.68% | 3.48% | -16.75% | -12.96% | Upgrade
|
| EBITDA | 63.27 | 16.85 | -5.89 | -28.66 | -19.1 | Upgrade
|
| EBITDA Margin | 15.80% | 5.37% | -2.50% | -16.51% | -16.03% | Upgrade
|
| D&A For EBITDA | 25.49 | 12.48 | 4.94 | 3.59 | 2.84 | Upgrade
|
| EBIT | 37.79 | 4.38 | -10.83 | -32.24 | -21.94 | Upgrade
|
| EBIT Margin | 9.44% | 1.39% | -4.60% | -18.58% | -18.42% | Upgrade
|
| Advertising Expenses | - | 3.12 | 2.19 | 2.6 | 1.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.