Opal Balance Investments Ltd (TLV:OPAL)
Israel
· Delayed Price · Currency is ILS · Price in ILA 350.40
0.00 (0.00%)
At close: Dec 4, 2025
Opal Balance Investments Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 95.09 | 83 | 92.35 | 90.06 | 67.18 | 57.43 | Upgrade
|
| Total Interest Expense | 15.43 | 12.04 | 15.79 | 11 | 4.54 | 4.27 | Upgrade
|
| Net Interest Income | 79.66 | 70.96 | 76.56 | 79.07 | 62.64 | 53.17 | Upgrade
|
| Revenue Before Loan Losses | 79.66 | 70.96 | 76.56 | 79.07 | 62.64 | 53.17 | Upgrade
|
| Provision for Loan Losses | -2.1 | 1.69 | 12.08 | 12.28 | 2.2 | 4.91 | Upgrade
|
| Revenue | 81.76 | 69.27 | 64.48 | 66.79 | 60.44 | 48.26 | Upgrade
|
| Revenue Growth (YoY) | 26.97% | 7.43% | -3.46% | 10.51% | 25.23% | -10.69% | Upgrade
|
| Cost of Services Provided | 27.28 | 26.86 | 27.14 | 28.2 | 24.85 | 20.48 | Upgrade
|
| Other Operating Expenses | 0.62 | 0.62 | 1.34 | 1.16 | 0.86 | 0.94 | Upgrade
|
| Total Operating Expenses | 27.9 | 27.48 | 28.48 | 29.35 | 25.71 | 21.42 | Upgrade
|
| Operating Income | 53.86 | 41.79 | 36 | 37.43 | 34.73 | 26.84 | Upgrade
|
| EBT Excluding Unusual Items | 51.47 | 39.92 | 33.87 | 36.93 | 35.01 | 26.98 | Upgrade
|
| Pretax Income | 51.78 | 40.23 | 34.33 | 37.63 | 35.02 | 27.24 | Upgrade
|
| Income Tax Expense | 12.05 | 9.37 | 7.95 | 8.64 | 8.06 | 6.67 | Upgrade
|
| Net Income | 39.73 | 30.86 | 26.38 | 28.99 | 26.96 | 20.57 | Upgrade
|
| Net Income to Common | 39.73 | 30.86 | 26.38 | 28.99 | 26.96 | 20.57 | Upgrade
|
| Net Income Growth | 44.81% | 17.01% | -9.01% | 7.55% | 31.02% | -22.59% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 102 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 102 | Upgrade
|
| Shares Change (YoY) | -0.11% | - | 0.00% | - | 2.55% | 16.86% | Upgrade
|
| EPS (Basic) | 0.38 | 0.30 | 0.25 | 0.28 | 0.26 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.30 | 0.25 | 0.28 | 0.26 | 0.20 | Upgrade
|
| EPS Growth | 44.98% | 17.01% | -9.01% | 7.55% | 27.76% | -33.66% | Upgrade
|
| Free Cash Flow | -61.86 | 12.2 | 13.11 | 1.91 | 13.19 | 35.73 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | 0.12 | 0.13 | 0.02 | 0.13 | 0.35 | Upgrade
|
| Dividend Per Share | 0.238 | 0.196 | 0.126 | 0.135 | 0.128 | 0.091 | Upgrade
|
| Dividend Growth | 58.27% | 55.82% | -6.80% | 5.54% | 40.93% | -28.72% | Upgrade
|
| Operating Margin | 65.87% | 60.32% | 55.83% | 56.05% | 57.46% | 55.61% | Upgrade
|
| Profit Margin | 48.59% | 44.55% | 40.91% | 43.41% | 44.60% | 42.63% | Upgrade
|
| Free Cash Flow Margin | -75.66% | 17.61% | 20.34% | 2.86% | 21.83% | 74.04% | Upgrade
|
| Effective Tax Rate | 23.27% | 23.28% | 23.17% | 22.97% | 23.03% | 24.48% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.