Reit 1 Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	4,960	3,737	3,302	3,223	4,110	2,875	Upgrade
Market Cap Growth	31.58%	13.16%	2.45%	-21.57%	42.95%	-21.86%	Upgrade
Enterprise Value	9,632	8,011	7,162	6,613	7,008	5,359	Upgrade
Last Close Price	24.53	18.45	15.48	15.06	18.47	12.85	Upgrade
PE Ratio	9.47	12.77	9.41	5.71	8.10	18.96	Upgrade
PS Ratio	8.63	7.63	8.72	7.16	10.81	9.20	Upgrade
PB Ratio	1.10	0.89	0.82	0.85	1.28	1.07	Upgrade
P/OCF Ratio	19.36	12.91	15.95	15.77	19.95	17.38	Upgrade
EV/Sales Ratio	16.76	16.36	18.90	14.69	18.43	17.15	Upgrade
EV/EBIT Ratio	19.67	19.71	24.31	17.29	22.09	21.05	Upgrade
Debt / Equity Ratio	1.03	1.03	0.98	0.98	1.06	1.02	Upgrade
Net Debt / Equity Ratio	1.02	1.00	0.97	0.91	0.92	0.90	Upgrade
Asset Turnover	0.07	0.06	0.05	0.06	0.06	0.06	Upgrade
Quick Ratio	0.06	0.25	0.17	0.35	0.64	1.52	Upgrade
Current Ratio	0.06	0.25	0.18	0.36	0.64	1.53	Upgrade
Return on Equity (ROE)	12.09%	7.28%	9.04%	16.24%	17.46%	5.74%	Upgrade
Return on Assets (ROA)	3.44%	3.01%	2.32%	3.30%	3.23%	2.92%	Upgrade
Earnings Yield	10.26%	7.83%	10.63%	17.52%	12.35%	5.27%	Upgrade
Dividend Yield	3.45%	4.55%	5.30%	5.31%	4.01%	5.61%	Upgrade
Payout Ratio	33.01%	55.53%	45.02%	26.33%	25.91%	83.58%	Upgrade
Buyback Yield / Dilution	-1.05%	-0.20%	-2.79%	-5.12%	-0.45%	-0.23%	Upgrade
Total Shareholder Return	2.40%	4.36%	2.50%	0.19%	3.55%	5.37%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.