TLV:RPAC Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	966	431	389	406	519	438	Upgrade
Market Cap Growth	143.45%	10.76%	-4.30%	-21.67%	18.37%	94.08%	Upgrade
Enterprise Value	1,314	539	788	2,566	2,656	1,759	Upgrade
Last Close Price	62.98	28.09	22.82	23.65	29.88	25.10	Upgrade
PE Ratio	239.84	2.13	7.77	5.34	16.05	50.61	Upgrade
PS Ratio	1.24	0.57	0.67	0.69	1.10	0.84	Upgrade
PB Ratio	1.36	0.61	0.53	0.65	1.10	1.25	Upgrade
P/TBV Ratio	2.38	0.95	1.30	1.64	3.13	2.04	Upgrade
P/FCF Ratio	-	32.05	2.44	2.21	3.02	10.74	Upgrade
P/OCF Ratio	21.85	7.37	1.72	1.91	2.52	4.31	Upgrade
EV/Sales Ratio	1.69	0.71	1.36	4.37	5.61	3.35	Upgrade
EV/EBITDA Ratio	21.03	8.36	19.43	17.11	17.81	21.40	Upgrade
EV/EBIT Ratio	28.77	9.81	25.99	80.85	100.76	65.00	Upgrade
EV/FCF Ratio	-21.94	40.08	4.95	13.93	15.44	43.12	Upgrade
Debt / Equity Ratio	0.52	0.14	0.25	0.27	4.67	4.65	Upgrade
Debt / EBITDA Ratio	5.77	1.42	3.83	1.06	13.97	18.51	Upgrade
Debt / FCF Ratio	-	7.55	1.13	0.91	12.87	40.08	Upgrade
Asset Turnover	0.58	0.35	0.18	0.19	0.17	0.25	Upgrade
Inventory Turnover	31.75	33.22	33.84	40.06	33.89	36.71	Upgrade
Quick Ratio	0.92	1.22	0.14	0.15	0.96	1.23	Upgrade
Current Ratio	1.15	1.37	1.17	1.15	1.31	1.73	Upgrade
Return on Equity (ROE)	2.50%	8.46%	7.53%	13.26%	11.91%	11.43%	Upgrade
Return on Assets (ROA)	2.21%	1.58%	0.60%	0.63%	0.60%	0.79%	Upgrade
Return on Capital (ROIC)	3.23%	3.99%	2.22%	1.14%	0.70%	0.94%	Upgrade
Return on Capital Employed (ROCE)	4.50%	7.20%	3.60%	4.20%	1.00%	1.40%	Upgrade
Earnings Yield	0.42%	47.06%	12.87%	18.72%	6.23%	1.98%	Upgrade
FCF Yield	-6.20%	3.12%	40.90%	45.33%	33.16%	9.31%	Upgrade
Dividend Yield	-	-	13.15%	0.93%	1.84%	1.12%	Upgrade
Payout Ratio	-	22.69%	6.74%	6.45%	8.06%	-	Upgrade
Buyback Yield / Dilution	-	-	-	-	-	-9.80%	Upgrade
Total Shareholder Return	-	-	13.15%	0.93%	1.84%	-8.69%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.