E. Schnapp & Co. Works Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	194	198	142	170	309	166	Upgrade
Market Cap Growth	21.27%	39.05%	-16.55%	-44.93%	86.30%	17.43%	Upgrade
Enterprise Value	241	253	259	407	546	390	Upgrade
Last Close Price	15.28	14.46	9.74	10.88	18.91	9.34	Upgrade
PE Ratio	45.92	7.05	3.78	6.77	8.33	7.33	Upgrade
PS Ratio	0.80	0.79	0.61	0.79	1.01	0.40	Upgrade
PB Ratio	0.75	0.74	0.48	0.51	0.95	0.54	Upgrade
P/TBV Ratio	0.76	0.74	0.80	1.25	2.63	1.83	Upgrade
P/FCF Ratio	9.17	27.28	10.61	6.09	17.97	2.07	Upgrade
P/OCF Ratio	7.72	20.06	7.54	5.24	13.60	2.00	Upgrade
EV/Sales Ratio	0.99	1.01	1.10	1.90	1.79	0.94	Upgrade
EV/EBITDA Ratio	8.66	9.73	7.59	11.06	11.38	7.29	Upgrade
EV/EBIT Ratio	10.76	10.77	10.85	16.19	15.10	9.42	Upgrade
EV/FCF Ratio	11.39	34.91	19.35	14.55	31.71	4.86	Upgrade
Debt / Equity Ratio	0.21	0.26	0.34	0.49	0.47	0.38	Upgrade
Debt / EBITDA Ratio	2.14	2.49	2.53	3.98	2.80	1.98	Upgrade
Debt / FCF Ratio	2.56	9.68	7.52	5.84	8.82	1.46	Upgrade
Asset Turnover	0.66	0.60	0.45	0.37	0.56	0.79	Upgrade
Inventory Turnover	2.25	2.08	1.59	1.26	1.94	3.01	Upgrade
Quick Ratio	1.17	1.14	1.02	1.07	1.14	1.46	Upgrade
Current Ratio	2.09	1.92	1.87	1.75	1.87	2.24	Upgrade
Return on Equity (ROE)	1.65%	8.89%	6.01%	5.03%	9.47%	9.92%	Upgrade
Return on Assets (ROA)	3.38%	3.50%	2.87%	2.71%	4.18%	4.90%	Upgrade
Return on Capital (ROIC)	3.87%	3.98%	3.32%	3.22%	5.01%	5.80%	Upgrade
Return on Capital Employed (ROCE)	7.60%	8.70%	7.40%	6.60%	9.30%	10.90%	Upgrade
Earnings Yield	2.22%	14.19%	26.47%	14.77%	12.01%	13.64%	Upgrade
FCF Yield	10.90%	3.67%	9.43%	16.41%	5.57%	48.36%	Upgrade
Dividend Yield	8.25%	8.71%	8.09%	7.38%	5.83%	12.65%	Upgrade
Payout Ratio	355.12%	39.23%	26.59%	48.50%	45.79%	22.09%	Upgrade
Buyback Yield / Dilution	-1.14%	-	0.06%	-0.06%	-	-	Upgrade
Total Shareholder Return	7.11%	8.71%	8.15%	7.32%	5.83%	12.65%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.