TLV:SNFL Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	416	227	232	161	292	233	Upgrade
Market Cap Growth	84.79%	-2.33%	44.76%	-45.02%	25.52%	11.50%	Upgrade
Enterprise Value	847	659	735	714	321	276	Upgrade
PE Ratio	-	35.42	38.28	-	-	28.94	Upgrade
PS Ratio	2.78	1.30	1.26	1.34	5.35	4.12	Upgrade
PB Ratio	1.79	0.84	0.87	0.73	1.25	0.99	Upgrade
P/FCF Ratio	7.50	4.59	3.47	4.18	10.79	6.43	Upgrade
P/OCF Ratio	4.77	2.79	3.09	3.91	10.34	6.43	Upgrade
EV/Sales Ratio	5.65	3.78	3.99	5.95	5.88	4.89	Upgrade
EV/EBITDA Ratio	7.47	5.23	8.47	11.69	11.27	6.89	Upgrade
EV/EBIT Ratio	16.40	8.99	25.10	121.86	76.00	10.66	Upgrade
EV/FCF Ratio	15.26	13.32	10.96	18.59	11.86	7.62	Upgrade
Debt / Equity Ratio	2.31	1.99	2.05	2.72	2.90	0.52	Upgrade
Debt / EBITDA Ratio	4.73	4.02	5.76	8.68	21.85	2.98	Upgrade
Debt / FCF Ratio	9.66	10.91	8.17	15.61	25.03	3.38	Upgrade
Net Debt / Equity Ratio	1.81	1.43	1.71	2.47	2.66	0.18	Upgrade
Net Debt / EBITDA Ratio	4.00	3.09	5.29	8.88	21.84	1.06	Upgrade
Net Debt / FCF Ratio	7.58	7.86	6.84	14.13	22.98	1.17	Upgrade
Quick Ratio	1.43	2.27	0.78	1.04	0.95	4.00	Upgrade
Current Ratio	1.43	2.44	1.38	1.08	0.98	4.05	Upgrade
Asset Turnover	0.18	0.21	0.22	0.13	0.08	0.14	Upgrade
Return on Equity (ROE)	-16.82%	2.67%	2.14%	-14.11%	-8.20%	4.01%	Upgrade
Return on Assets (ROA)	3.89%	5.42%	2.16%	0.41%	0.40%	4.15%	Upgrade
Return on Capital Employed (ROCE)	7.60%	9.80%	4.10%	0.80%	0.50%	7.20%	Upgrade
Earnings Yield	-10.56%	2.82%	2.61%	-12.96%	-3.99%	3.46%	Upgrade
FCF Yield	13.33%	21.81%	28.86%	23.91%	9.27%	15.55%	Upgrade
Buyback Yield / Dilution	-2.82%	0.70%	-12.90%	-1.75%	-	-	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.