Veridis Environment Ltd (TLV:VRDS)
Israel
· Delayed Price · Currency is ILS · Price in ILA 3,599.00
-121.00 (-3.25%)
Dec 4, 2025, 5:27 PM IDT
Veridis Environment Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 2,649 | 2,730 | 2,537 | 1,054 | 954.59 | 885.61 | Upgrade
|
| Revenue Growth (YoY) | -1.79% | 7.58% | 140.77% | 10.40% | 7.79% | 7.10% | Upgrade
|
| Cost of Revenue | 2,297 | 2,369 | 2,255 | 896.71 | 816.17 | 748.73 | Upgrade
|
| Gross Profit | 351.63 | 361.2 | 281.9 | 157.17 | 138.42 | 136.88 | Upgrade
|
| Selling, General & Admin | 230.57 | 259.01 | 244.46 | 59.23 | 57.29 | 36.66 | Upgrade
|
| Other Operating Expenses | 33.55 | 31.49 | 35.05 | 3.28 | 2.72 | -2.79 | Upgrade
|
| Operating Expenses | 264.12 | 290.5 | 279.5 | 62.51 | 60 | 33.87 | Upgrade
|
| Operating Income | 87.5 | 70.7 | 2.4 | 94.66 | 78.41 | 103 | Upgrade
|
| Interest Expense | -178.4 | -184.16 | -162.66 | -19.67 | -19.07 | -20.33 | Upgrade
|
| Interest & Investment Income | 32.85 | 11.16 | 10.28 | 8.61 | 2.94 | 2.01 | Upgrade
|
| Earnings From Equity Investments | 82.79 | 52.04 | 47.29 | 70.88 | 18.81 | 66.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.78 | 0.78 | -5.66 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -17.28 | -17.28 | -4.34 | 9.87 | -12.47 | -6.57 | Upgrade
|
| EBT Excluding Unusual Items | 8.24 | -66.77 | -112.69 | 164.35 | 68.63 | 144.22 | Upgrade
|
| Merger & Restructuring Charges | -1.17 | -1.17 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 121.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 31.16 | 31.16 | 3.92 | 3.75 | 2.41 | 2.4 | Upgrade
|
| Asset Writedown | 231.67 | 1.99 | -4.17 | -1.3 | - | - | Upgrade
|
| Pretax Income | 276.2 | -28.49 | -98.89 | 166.8 | 71.04 | 268.37 | Upgrade
|
| Income Tax Expense | 55.4 | -10.02 | -1.94 | 24.66 | 9.88 | 19.99 | Upgrade
|
| Earnings From Continuing Operations | 220.81 | -18.48 | -96.95 | 142.14 | 61.16 | 248.38 | Upgrade
|
| Minority Interest in Earnings | - | - | 15.6 | - | - | - | Upgrade
|
| Net Income | 220.81 | -18.48 | -81.36 | 142.14 | 61.16 | 248.38 | Upgrade
|
| Net Income to Common | 220.81 | -18.48 | -81.36 | 142.14 | 61.16 | 248.38 | Upgrade
|
| Net Income Growth | - | - | - | 132.42% | -75.38% | 106.94% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 145 | 135 | 105 | 103 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 147 | 145 | 136 | 106 | 104 | 100 | Upgrade
|
| Shares Change (YoY) | 2.08% | 6.68% | 28.18% | 2.46% | 3.53% | - | Upgrade
|
| EPS (Basic) | 1.51 | -0.13 | -0.60 | 1.35 | 0.59 | 2.48 | Upgrade
|
| EPS (Diluted) | 1.50 | -0.13 | -0.60 | 1.34 | 0.59 | 2.48 | Upgrade
|
| EPS Growth | - | - | - | 127.12% | -76.21% | 106.63% | Upgrade
|
| Free Cash Flow | 235.73 | 21.61 | 252.42 | 161.86 | 157.63 | 215.16 | Upgrade
|
| Free Cash Flow Per Share | 1.61 | 0.15 | 1.86 | 1.53 | 1.52 | 2.15 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.300 | 0.800 | Upgrade
|
| Dividend Growth | - | - | - | - | -62.50% | 14.29% | Upgrade
|
| Gross Margin | 13.28% | 13.23% | 11.11% | 14.91% | 14.50% | 15.46% | Upgrade
|
| Operating Margin | 3.30% | 2.59% | 0.10% | 8.98% | 8.21% | 11.63% | Upgrade
|
| Profit Margin | 8.34% | -0.68% | -3.21% | 13.49% | 6.41% | 28.05% | Upgrade
|
| Free Cash Flow Margin | 8.90% | 0.79% | 9.95% | 15.36% | 16.51% | 24.30% | Upgrade
|
| EBITDA | 342.03 | 334.05 | 248.85 | 220.25 | 198.46 | 190.05 | Upgrade
|
| EBITDA Margin | 12.91% | 12.24% | 9.81% | 20.90% | 20.79% | 21.46% | Upgrade
|
| D&A For EBITDA | 254.53 | 263.35 | 246.45 | 125.59 | 120.04 | 87.05 | Upgrade
|
| EBIT | 87.5 | 70.7 | 2.4 | 94.66 | 78.41 | 103 | Upgrade
|
| EBIT Margin | 3.30% | 2.59% | 0.10% | 8.98% | 8.21% | 11.63% | Upgrade
|
| Effective Tax Rate | 20.06% | - | - | 14.78% | 13.91% | 7.45% | Upgrade
|
| Advertising Expenses | - | 1.32 | 1.21 | 0.98 | 1.17 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.