Hua Yu Lien Development Co., Ltd (TPE:1436)
Taiwan
· Delayed Price · Currency is TWD 53.90
+0.50 (0.94%)
Mar 10, 2026, 9:05 AM CST
Hua Yu Lien Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,891 | 6,955 | 1,628 | 3,940 | 2,579 | Upgrade
|
| Revenue Growth (YoY) | -44.06% | 327.12% | -58.67% | 52.75% | 58.05% | Upgrade
|
| Cost of Revenue | 1,937 | 3,372 | 263.03 | 2,676 | 1,723 | Upgrade
|
| Gross Profit | 1,954 | 3,583 | 1,365 | 1,263 | 855.82 | Upgrade
|
| Selling, General & Admin | 513.97 | 680 | 271.28 | 400.49 | 318.84 | Upgrade
|
| Operating Expenses | 513.97 | 680 | 271.28 | 400.49 | 318.84 | Upgrade
|
| Operating Income | 1,440 | 2,903 | 1,094 | 862.99 | 536.98 | Upgrade
|
| Interest Expense | -219.43 | -142.49 | -93.23 | -87.29 | -71.85 | Upgrade
|
| Interest & Investment Income | 25.34 | 17.09 | 10.79 | 3.21 | 1.05 | Upgrade
|
| Earnings From Equity Investments | -4.11 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.12 | 32.5 | 12.3 | 14.6 | 22.35 | Upgrade
|
| EBT Excluding Unusual Items | 1,253 | 2,810 | 1,024 | 793.51 | 488.53 | Upgrade
|
| Legal Settlements | - | 10 | - | - | - | Upgrade
|
| Pretax Income | 1,253 | 2,820 | 1,024 | 793.51 | 488.53 | Upgrade
|
| Income Tax Expense | 286.38 | 493.53 | 83.9 | 162.87 | 2.15 | Upgrade
|
| Earnings From Continuing Operations | 966.14 | 2,327 | 940.08 | 630.64 | 486.38 | Upgrade
|
| Minority Interest in Earnings | 7.1 | 4.31 | 5.86 | - | - | Upgrade
|
| Net Income | 973.25 | 2,331 | 945.94 | 630.64 | 486.38 | Upgrade
|
| Net Income to Common | 973.25 | 2,331 | 945.94 | 630.64 | 486.38 | Upgrade
|
| Net Income Growth | -58.25% | 146.42% | 50.00% | 29.66% | 170.74% | Upgrade
|
| Shares Outstanding (Basic) | 181 | 152 | 139 | 137 | 136 | Upgrade
|
| Shares Outstanding (Diluted) | 204 | 194 | 187 | 187 | 178 | Upgrade
|
| Shares Change (YoY) | 5.01% | 3.87% | -0.16% | 5.13% | 23.36% | Upgrade
|
| EPS (Basic) | 5.39 | 15.32 | 6.81 | 4.60 | 3.57 | Upgrade
|
| EPS (Diluted) | 4.78 | 12.09 | 5.12 | 3.43 | 2.75 | Upgrade
|
| EPS Growth | -60.48% | 136.30% | 49.32% | 24.57% | 119.34% | Upgrade
|
| Free Cash Flow | -1,455 | -312.49 | -1,069 | 1,631 | -1,353 | Upgrade
|
| Free Cash Flow Per Share | -7.15 | -1.61 | -5.72 | 8.72 | -7.61 | Upgrade
|
| Dividend Per Share | - | 7.778 | 4.227 | 3.622 | 2.924 | Upgrade
|
| Dividend Growth | - | 84.00% | 16.70% | 23.88% | 108.10% | Upgrade
|
| Gross Margin | 50.21% | 51.52% | 83.85% | 32.07% | 33.18% | Upgrade
|
| Operating Margin | 37.00% | 41.74% | 67.19% | 21.91% | 20.82% | Upgrade
|
| Profit Margin | 25.01% | 33.51% | 58.09% | 16.01% | 18.86% | Upgrade
|
| Free Cash Flow Margin | -37.40% | -4.49% | -65.62% | 41.40% | -52.44% | Upgrade
|
| EBITDA | 1,465 | 2,922 | 1,113 | 881.85 | 555.66 | Upgrade
|
| EBITDA Margin | 37.64% | 42.01% | 68.33% | 22.38% | 21.54% | Upgrade
|
| D&A For EBITDA | 24.9 | 18.98 | 18.63 | 18.86 | 18.68 | Upgrade
|
| EBIT | 1,440 | 2,903 | 1,094 | 862.99 | 536.98 | Upgrade
|
| EBIT Margin | 37.00% | 41.74% | 67.19% | 21.91% | 20.82% | Upgrade
|
| Effective Tax Rate | 22.86% | 17.50% | 8.19% | 20.52% | 0.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.