Honmyue Enterprise Co., Ltd. (TPE:1474)
10.05
+0.05 (0.50%)
Mar 10, 2026, 1:30 PM CST
Honmyue Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,043 | 3,168 | 2,686 | 3,189 | 3,504 | 2,858 | Upgrade
|
| Revenue Growth (YoY) | -0.50% | 17.96% | -15.78% | -8.99% | 22.58% | -17.20% | Upgrade
|
| Cost of Revenue | 2,703 | 2,879 | 2,475 | 2,783 | 2,988 | 2,456 | Upgrade
|
| Gross Profit | 339.52 | 288.96 | 210.78 | 406.04 | 515.65 | 402.09 | Upgrade
|
| Selling, General & Admin | 269.04 | 287.11 | 253.38 | 286.92 | 302.65 | 262.07 | Upgrade
|
| Research & Development | 48.61 | 64.52 | 54 | 62.25 | 76.63 | 66.05 | Upgrade
|
| Operating Expenses | 315.59 | 351.56 | 302.55 | 347.16 | 374.84 | 333.43 | Upgrade
|
| Operating Income | 23.93 | -62.61 | -91.77 | 58.89 | 140.81 | 68.66 | Upgrade
|
| Interest Expense | -22.07 | -22.18 | -25.19 | -22.19 | -14.09 | -15.1 | Upgrade
|
| Interest & Investment Income | 2.5 | 3.19 | 7.06 | 6.26 | 6.75 | 5.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.8 | 23.07 | -5.08 | 10.59 | 3.02 | 22.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 43.71 | 170.18 | 43.93 | 54.73 | 33.34 | 32.41 | Upgrade
|
| EBT Excluding Unusual Items | 37.27 | 111.65 | -71.04 | 108.28 | 169.83 | 113.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.47 | 1.03 | 1.75 | -5.2 | 3.69 | 1.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.25 | 1.12 | 27.94 | 1.59 | 4.2 | -0.47 | Upgrade
|
| Pretax Income | 42.06 | 113.79 | -41.35 | 104.67 | 177.72 | 114.41 | Upgrade
|
| Income Tax Expense | 1.1 | 6.1 | 2.03 | 24.1 | 36.69 | 13.53 | Upgrade
|
| Earnings From Continuing Operations | 40.96 | 107.69 | -43.38 | 80.57 | 141.04 | 100.88 | Upgrade
|
| Minority Interest in Earnings | 2.27 | -0.77 | -1.05 | -3.14 | 2.92 | 6.46 | Upgrade
|
| Net Income | 43.22 | 106.92 | -44.43 | 77.43 | 143.96 | 107.34 | Upgrade
|
| Net Income to Common | 43.22 | 106.92 | -44.43 | 77.43 | 143.96 | 107.34 | Upgrade
|
| Net Income Growth | -68.05% | - | - | -46.22% | 34.11% | 106.55% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 130 | 130 | 130 | 130 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 150 | 130 | 150 | 130 | 130 | Upgrade
|
| Shares Change (YoY) | 0.41% | 15.82% | -13.38% | 15.04% | 0.16% | -0.02% | Upgrade
|
| EPS (Basic) | 0.33 | 0.82 | -0.34 | 0.60 | 1.11 | 0.83 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.76 | -0.34 | 0.56 | 1.10 | 0.82 | Upgrade
|
| EPS Growth | -65.79% | - | - | -49.51% | 34.15% | 105.00% | Upgrade
|
| Free Cash Flow | 12.24 | -33.1 | -226.76 | 213.89 | -175.78 | 110.85 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | -0.22 | -1.75 | 1.43 | -1.35 | 0.85 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | - | 0.400 | 0.500 | 0.400 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 25.00% | - | Upgrade
|
| Gross Margin | 11.16% | 9.12% | 7.85% | 12.73% | 14.72% | 14.07% | Upgrade
|
| Operating Margin | 0.79% | -1.98% | -3.42% | 1.85% | 4.02% | 2.40% | Upgrade
|
| Profit Margin | 1.42% | 3.38% | -1.65% | 2.43% | 4.11% | 3.75% | Upgrade
|
| Free Cash Flow Margin | 0.40% | -1.04% | -8.44% | 6.71% | -5.02% | 3.88% | Upgrade
|
| EBITDA | 130.51 | 37.61 | 5.48 | 168.14 | 251.03 | 178.72 | Upgrade
|
| EBITDA Margin | 4.29% | 1.19% | 0.20% | 5.27% | 7.16% | 6.25% | Upgrade
|
| D&A For EBITDA | 106.58 | 100.22 | 97.25 | 109.25 | 110.22 | 110.06 | Upgrade
|
| EBIT | 23.93 | -62.61 | -91.77 | 58.89 | 140.81 | 68.66 | Upgrade
|
| EBIT Margin | 0.79% | -1.98% | -3.42% | 1.85% | 4.02% | 2.40% | Upgrade
|
| Effective Tax Rate | 2.61% | 5.36% | - | 23.02% | 20.64% | 11.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.