TECO Electric & Machinery Co., Ltd. (TPE:1504)
Taiwan
· Delayed Price · Currency is TWD 88.70
-0.10 (-0.11%)
At close: Dec 5, 2025
TECO Electric & Machinery Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 57,281 | 55,235 | 59,394 | 58,315 | 51,248 | 45,823 | Upgrade
|
| Revenue Growth (YoY) | 2.15% | -7.00% | 1.85% | 13.79% | 11.84% | -4.35% | Upgrade
|
| Cost of Revenue | 43,351 | 41,095 | 44,451 | 45,130 | 39,813 | 35,066 | Upgrade
|
| Gross Profit | 13,931 | 14,140 | 14,943 | 13,185 | 11,436 | 10,757 | Upgrade
|
| Selling, General & Admin | 7,182 | 6,860 | 7,113 | 6,909 | 6,559 | 6,154 | Upgrade
|
| Research & Development | 1,082 | 1,017 | 1,133 | 1,144 | 1,113 | 1,027 | Upgrade
|
| Other Operating Expenses | 1.09 | 0.53 | 1.07 | 1 | -1.16 | 1.26 | Upgrade
|
| Operating Expenses | 8,283 | 7,908 | 8,279 | 8,112 | 7,675 | 7,223 | Upgrade
|
| Operating Income | 5,648 | 6,232 | 6,663 | 5,074 | 3,761 | 3,534 | Upgrade
|
| Interest Expense | -389.2 | -376.66 | -320.29 | -201.59 | -201.67 | -236.73 | Upgrade
|
| Interest & Investment Income | 1,644 | 1,921 | 1,814 | 1,362 | 1,012 | 810.37 | Upgrade
|
| Earnings From Equity Investments | 75.62 | 132.08 | 23.93 | 190.28 | 195.83 | -14.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 130.67 | 56.76 | 58.04 | 209.09 | -65.17 | -80.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 43.13 | 209.5 | -405.12 | -93.32 | 156.87 | 483.27 | Upgrade
|
| EBT Excluding Unusual Items | 7,153 | 8,174 | 7,834 | 6,540 | 4,858 | 4,496 | Upgrade
|
| Impairment of Goodwill | -104.16 | -104.16 | - | - | -257.76 | -57.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | -130.21 | -81.62 | 440.68 | -1,131 | 1,641 | 0.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 439.68 | 92.12 | 0.16 | -4.24 | -2.39 | -38.45 | Upgrade
|
| Asset Writedown | -0.9 | -0.9 | - | - | -109.43 | -20.42 | Upgrade
|
| Other Unusual Items | -2.11 | 0 | -0.68 | 17.52 | 22.64 | 20.22 | Upgrade
|
| Pretax Income | 7,355 | 8,080 | 8,274 | 5,422 | 6,152 | 4,400 | Upgrade
|
| Income Tax Expense | 1,581 | 1,829 | 1,942 | 1,430 | 649.69 | 588.1 | Upgrade
|
| Earnings From Continuing Operations | 5,774 | 6,251 | 6,332 | 3,992 | 5,502 | 3,812 | Upgrade
|
| Minority Interest in Earnings | -393.74 | -483.64 | -501.97 | -534.34 | -489.06 | -300.29 | Upgrade
|
| Net Income | 5,380 | 5,768 | 5,830 | 3,458 | 5,013 | 3,511 | Upgrade
|
| Net Income to Common | 5,380 | 5,768 | 5,830 | 3,458 | 5,013 | 3,511 | Upgrade
|
| Net Income Growth | -5.08% | -1.07% | 68.61% | -31.03% | 42.77% | 8.99% | Upgrade
|
| Shares Outstanding (Basic) | 2,111 | 2,109 | 2,109 | 2,109 | 2,106 | 1,939 | Upgrade
|
| Shares Outstanding (Diluted) | 2,111 | 2,109 | 2,109 | 2,109 | 2,106 | 1,939 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | - | 0.18% | 8.56% | -0.54% | Upgrade
|
| EPS (Basic) | 2.55 | 2.73 | 2.76 | 1.64 | 2.38 | 1.81 | Upgrade
|
| EPS (Diluted) | 2.54 | 2.73 | 2.76 | 1.64 | 2.38 | 1.81 | Upgrade
|
| EPS Growth | -5.22% | -1.09% | 68.37% | -31.12% | 31.49% | 9.70% | Upgrade
|
| Free Cash Flow | 276.5 | 2,751 | 4,223 | 3,450 | 1,769 | 4,819 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 1.30 | 2.00 | 1.64 | 0.84 | 2.48 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 2.200 | 1.500 | 1.350 | 1.150 | Upgrade
|
| Dividend Growth | - | - | 46.67% | 11.11% | 17.39% | 16.16% | Upgrade
|
| Gross Margin | 24.32% | 25.60% | 25.16% | 22.61% | 22.31% | 23.48% | Upgrade
|
| Operating Margin | 9.86% | 11.28% | 11.22% | 8.70% | 7.34% | 7.71% | Upgrade
|
| Profit Margin | 9.39% | 10.44% | 9.82% | 5.93% | 9.78% | 7.66% | Upgrade
|
| Free Cash Flow Margin | 0.48% | 4.98% | 7.11% | 5.92% | 3.45% | 10.52% | Upgrade
|
| EBITDA | 7,106 | 7,617 | 8,052 | 6,317 | 5,053 | 5,045 | Upgrade
|
| EBITDA Margin | 12.40% | 13.79% | 13.56% | 10.83% | 9.86% | 11.01% | Upgrade
|
| D&A For EBITDA | 1,458 | 1,385 | 1,389 | 1,243 | 1,292 | 1,511 | Upgrade
|
| EBIT | 5,648 | 6,232 | 6,663 | 5,074 | 3,761 | 3,534 | Upgrade
|
| EBIT Margin | 9.86% | 11.28% | 11.22% | 8.70% | 7.34% | 7.71% | Upgrade
|
| Effective Tax Rate | 21.49% | 22.63% | 23.47% | 26.37% | 10.56% | 13.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.