China Ecotek Corporation (TPE:1535)
50.20
+0.70 (1.41%)
Mar 10, 2026, 1:11 PM CST
China Ecotek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,366 | 10,859 | 9,759 | 8,844 | 8,485 | Upgrade
|
| Revenue Growth (YoY) | 4.67% | 11.27% | 10.35% | 4.24% | -3.98% | Upgrade
|
| Cost of Revenue | 10,297 | 9,852 | 8,787 | 8,031 | 7,764 | Upgrade
|
| Gross Profit | 1,070 | 1,007 | 972.75 | 812.86 | 720.49 | Upgrade
|
| Selling, General & Admin | 594.07 | 523.35 | 495.98 | 464.56 | 447.78 | Upgrade
|
| Research & Development | 9.45 | 8.22 | 12.12 | 14.79 | 16.88 | Upgrade
|
| Other Operating Expenses | -5.33 | -3.49 | -1.37 | 0.12 | 13.53 | Upgrade
|
| Operating Expenses | 598.2 | 527.04 | 507.79 | 480.23 | 478.18 | Upgrade
|
| Operating Income | 471.35 | 480.12 | 464.96 | 332.63 | 242.31 | Upgrade
|
| Interest Expense | -1 | -1.24 | -1.19 | -0.81 | -0.84 | Upgrade
|
| Interest & Investment Income | 66.28 | 94.18 | 92.39 | 73.74 | 75.65 | Upgrade
|
| Earnings From Equity Investments | 38.02 | 58.56 | 128.15 | 111.89 | 144.94 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.1 | 0.51 | 1.8 | -2.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.93 | 11.21 | 13.15 | 7.08 | 1.77 | Upgrade
|
| EBT Excluding Unusual Items | 609.58 | 644.92 | 697.96 | 526.31 | 461.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -19.66 | -12.1 | 85.59 | 21.8 | Upgrade
|
| Pretax Income | 609.58 | 625.27 | 685.86 | 611.9 | 482.84 | Upgrade
|
| Income Tax Expense | 114.3 | 123.37 | 128.97 | 91.38 | 78.96 | Upgrade
|
| Net Income | 495.28 | 501.89 | 556.89 | 520.52 | 403.88 | Upgrade
|
| Net Income to Common | 495.28 | 501.89 | 556.89 | 520.52 | 403.88 | Upgrade
|
| Net Income Growth | -1.32% | -9.88% | 6.99% | 28.88% | 104.56% | Upgrade
|
| Shares Outstanding (Basic) | 124 | 124 | 124 | 124 | 124 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 124 | 124 | 124 | 124 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.09% | -0.15% | 0.12% | 0.23% | Upgrade
|
| EPS (Basic) | 4.00 | 4.06 | 4.50 | 4.21 | 3.26 | Upgrade
|
| EPS (Diluted) | 3.99 | 4.04 | 4.48 | 4.18 | 3.25 | Upgrade
|
| EPS Growth | -1.24% | -9.82% | 7.18% | 28.62% | 104.40% | Upgrade
|
| Free Cash Flow | 903.09 | 974.66 | -614.46 | -136.51 | -272.41 | Upgrade
|
| Free Cash Flow Per Share | 7.28 | 7.85 | -4.95 | -1.10 | -2.19 | Upgrade
|
| Dividend Per Share | - | 3.000 | 3.300 | 3.000 | 2.600 | Upgrade
|
| Dividend Growth | - | -9.09% | 10.00% | 15.38% | 92.59% | Upgrade
|
| Gross Margin | 9.41% | 9.28% | 9.97% | 9.19% | 8.49% | Upgrade
|
| Operating Margin | 4.15% | 4.42% | 4.76% | 3.76% | 2.86% | Upgrade
|
| Profit Margin | 4.36% | 4.62% | 5.71% | 5.89% | 4.76% | Upgrade
|
| Free Cash Flow Margin | 7.95% | 8.98% | -6.30% | -1.54% | -3.21% | Upgrade
|
| EBITDA | 562.68 | 519.24 | 492.12 | 357.03 | 265.88 | Upgrade
|
| EBITDA Margin | 4.95% | 4.78% | 5.04% | 4.04% | 3.13% | Upgrade
|
| D&A For EBITDA | 91.33 | 39.12 | 27.16 | 24.39 | 23.57 | Upgrade
|
| EBIT | 471.35 | 480.12 | 464.96 | 332.63 | 242.31 | Upgrade
|
| EBIT Margin | 4.15% | 4.42% | 4.76% | 3.76% | 2.86% | Upgrade
|
| Effective Tax Rate | 18.75% | 19.73% | 18.80% | 14.93% | 16.35% | Upgrade
|
| Revenue as Reported | 11,366 | 10,859 | 9,759 | 8,844 | 8,485 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.