SuperAlloy Industrial Co., Ltd. (TPE:1563)
Taiwan
· Delayed Price · Currency is TWD 41.20
+0.60 (1.48%)
Mar 10, 2026, 11:35 AM CST
SuperAlloy Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,977 | 7,474 | 7,779 | 6,402 | 7,488 | Upgrade
|
| Revenue Growth (YoY) | -6.64% | -3.93% | 21.52% | -14.50% | 37.60% | Upgrade
|
| Cost of Revenue | 5,493 | 5,470 | 6,045 | 5,189 | 5,566 | Upgrade
|
| Gross Profit | 1,484 | 2,004 | 1,734 | 1,213 | 1,922 | Upgrade
|
| Selling, General & Admin | 767.5 | 883.93 | 826.93 | 945.74 | 1,161 | Upgrade
|
| Research & Development | 153.35 | 151.1 | 153.06 | 142.2 | 170.84 | Upgrade
|
| Operating Expenses | 920.91 | 1,026 | 979.56 | 1,094 | 1,326 | Upgrade
|
| Operating Income | 563.19 | 977.86 | 754.86 | 118.95 | 596.14 | Upgrade
|
| Interest Expense | -141.44 | -156.97 | -174.91 | -102.92 | -77.31 | Upgrade
|
| Interest & Investment Income | 8.56 | 9.12 | 15.75 | 3.04 | 2.76 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 105.5 | 134.33 | 621.74 | -168.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -35.37 | 6.94 | 27.59 | 38.31 | 47.72 | Upgrade
|
| EBT Excluding Unusual Items | 394.94 | 942.44 | 757.62 | 679.13 | 400.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.08 | 4.29 | 21.25 | 17.28 | Upgrade
|
| Pretax Income | 394.94 | 943.52 | 761.91 | 700.38 | 417.81 | Upgrade
|
| Income Tax Expense | 76.74 | 188.04 | 153.47 | 117.71 | 77.45 | Upgrade
|
| Earnings From Continuing Operations | 318.2 | 755.48 | 608.44 | 582.68 | 340.36 | Upgrade
|
| Minority Interest in Earnings | -0.01 | - | - | - | - | Upgrade
|
| Net Income | 318.19 | 755.48 | 608.44 | 582.68 | 340.36 | Upgrade
|
| Net Income to Common | 318.19 | 755.48 | 608.44 | 582.68 | 340.36 | Upgrade
|
| Net Income Growth | -57.88% | 24.17% | 4.42% | 71.19% | 53.13% | Upgrade
|
| Shares Outstanding (Basic) | 224 | 229 | 211 | 201 | 214 | Upgrade
|
| Shares Outstanding (Diluted) | 224 | 230 | 211 | 202 | 214 | Upgrade
|
| Shares Change (YoY) | -2.51% | 8.69% | 4.85% | -5.92% | -0.01% | Upgrade
|
| EPS (Basic) | 1.42 | 3.30 | 2.88 | 2.90 | 1.59 | Upgrade
|
| EPS (Diluted) | 1.42 | 3.29 | 2.88 | 2.89 | 1.59 | Upgrade
|
| EPS Growth | -56.84% | 14.24% | -0.35% | 81.90% | 53.30% | Upgrade
|
| Free Cash Flow | 756.07 | 1,382 | 808.99 | -483.73 | 630.95 | Upgrade
|
| Free Cash Flow Per Share | 3.37 | 6.01 | 3.83 | -2.40 | 2.94 | Upgrade
|
| Dividend Per Share | - | 2.269 | 2.010 | 2.000 | 0.909 | Upgrade
|
| Dividend Growth | - | 12.90% | 0.50% | 120.00% | -50.40% | Upgrade
|
| Gross Margin | 21.27% | 26.81% | 22.30% | 18.94% | 25.67% | Upgrade
|
| Operating Margin | 8.07% | 13.08% | 9.70% | 1.86% | 7.96% | Upgrade
|
| Profit Margin | 4.56% | 10.11% | 7.82% | 9.10% | 4.55% | Upgrade
|
| Free Cash Flow Margin | 10.84% | 18.49% | 10.40% | -7.56% | 8.43% | Upgrade
|
| EBITDA | 1,412 | 1,880 | 1,696 | 1,049 | 1,550 | Upgrade
|
| EBITDA Margin | 20.23% | 25.15% | 21.81% | 16.38% | 20.70% | Upgrade
|
| D&A For EBITDA | 848.7 | 901.84 | 941.62 | 929.78 | 953.79 | Upgrade
|
| EBIT | 563.19 | 977.86 | 754.86 | 118.95 | 596.14 | Upgrade
|
| EBIT Margin | 8.07% | 13.08% | 9.70% | 1.86% | 7.96% | Upgrade
|
| Effective Tax Rate | 19.43% | 19.93% | 20.14% | 16.81% | 18.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.