Shihlin Paper Corporation (TPE:1903)
56.80
-0.10 (-0.18%)
At close: Dec 5, 2025
Shihlin Paper Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 153.98 | 155.77 | 171.11 | 165.06 | 326.02 | 159.47 | Upgrade
|
| Revenue Growth (YoY) | -2.65% | -8.96% | 3.66% | -49.37% | 104.44% | -5.89% | Upgrade
|
| Cost of Revenue | 55.99 | 62.28 | 86.15 | 88.91 | 149.52 | 105.97 | Upgrade
|
| Gross Profit | 97.99 | 93.49 | 84.95 | 76.15 | 176.5 | 53.51 | Upgrade
|
| Selling, General & Admin | 123.88 | 138.75 | 145.27 | 174.84 | 196.99 | 196.89 | Upgrade
|
| Research & Development | 2.17 | 3.03 | 4.34 | 4.53 | 6.07 | 9.03 | Upgrade
|
| Operating Expenses | 126.05 | 141.78 | 149.61 | 179.37 | 203.06 | 205.92 | Upgrade
|
| Operating Income | -28.06 | -48.29 | -64.66 | -103.22 | -26.56 | -152.41 | Upgrade
|
| Interest Expense | -51.64 | -46.14 | -41.09 | -27.82 | -22.74 | -25.59 | Upgrade
|
| Interest & Investment Income | 140.49 | 65.23 | 192.24 | 347.53 | 37.17 | 25.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.09 | 6.27 | -1.63 | 0.77 | -0.07 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.54 | 1.65 | 1.39 | 4.41 | 100.53 | 17.14 | Upgrade
|
| EBT Excluding Unusual Items | 117.24 | -21.28 | 86.26 | 221.66 | 88.33 | -135.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.83 | 0.22 | 0.26 | 0.01 | 0.02 | 0.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.21 | 0.05 | -0.16 | -9.89 | 0.27 | - | Upgrade
|
| Pretax Income | 118.29 | -21.01 | 86.35 | 211.78 | 88.62 | -135.69 | Upgrade
|
| Income Tax Expense | - | - | - | - | 4.37 | - | Upgrade
|
| Net Income | 118.29 | -21.01 | 86.35 | 211.78 | 84.25 | -135.69 | Upgrade
|
| Net Income to Common | 118.29 | -21.01 | 86.35 | 211.78 | 84.25 | -135.69 | Upgrade
|
| Net Income Growth | - | - | -59.23% | 151.37% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 260 | 260 | 260 | 260 | 260 | 260 | Upgrade
|
| Shares Outstanding (Diluted) | 260 | 260 | 260 | 260 | 260 | 260 | Upgrade
|
| EPS (Basic) | 0.45 | -0.08 | 0.33 | 0.81 | 0.32 | -0.52 | Upgrade
|
| EPS (Diluted) | 0.45 | -0.08 | 0.33 | 0.81 | 0.32 | -0.52 | Upgrade
|
| EPS Growth | - | - | -59.23% | 151.37% | - | - | Upgrade
|
| Free Cash Flow | -269.05 | -327.93 | -124.57 | 113.82 | 172.02 | -101.52 | Upgrade
|
| Free Cash Flow Per Share | -1.03 | -1.26 | -0.48 | 0.44 | 0.66 | -0.39 | Upgrade
|
| Gross Margin | 63.64% | 60.02% | 49.65% | 46.13% | 54.14% | 33.55% | Upgrade
|
| Operating Margin | -18.22% | -31.00% | -37.79% | -62.54% | -8.15% | -95.57% | Upgrade
|
| Profit Margin | 76.82% | -13.49% | 50.47% | 128.31% | 25.84% | -85.08% | Upgrade
|
| Free Cash Flow Margin | -174.73% | -210.52% | -72.81% | 68.96% | 52.76% | -63.66% | Upgrade
|
| EBITDA | -19.01 | -38.85 | -51.6 | -89.83 | -12.34 | -133.78 | Upgrade
|
| EBITDA Margin | -12.35% | -24.94% | -30.16% | -54.42% | -3.79% | -83.89% | Upgrade
|
| D&A For EBITDA | 9.05 | 9.44 | 13.05 | 13.4 | 14.22 | 18.64 | Upgrade
|
| EBIT | -28.06 | -48.29 | -64.66 | -103.22 | -26.56 | -152.41 | Upgrade
|
| EBIT Margin | -18.22% | -31.00% | -37.79% | -62.54% | -8.15% | -95.57% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 4.93% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.