Feng Hsin Steel Co., Ltd. (TPE:2015)
67.80
+1.10 (1.65%)
At close: Mar 6, 2026
Feng Hsin Steel Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 29,036 | 34,379 | 34,882 | 38,605 | 38,360 | Upgrade
|
| Revenue Growth (YoY) | -15.54% | -1.44% | -9.64% | 0.64% | 40.52% | Upgrade
|
| Cost of Revenue | 25,687 | 30,725 | 31,326 | 34,424 | 32,711 | Upgrade
|
| Gross Profit | 3,349 | 3,654 | 3,556 | 4,181 | 5,649 | Upgrade
|
| Selling, General & Admin | 800.31 | 836.42 | 802.2 | 830.86 | 881.36 | Upgrade
|
| Research & Development | 46.07 | 45.34 | 43.17 | 46.52 | 46.56 | Upgrade
|
| Operating Expenses | 846.38 | 881.76 | 845.37 | 876.19 | 927.92 | Upgrade
|
| Operating Income | 2,502 | 2,773 | 2,710 | 3,304 | 4,721 | Upgrade
|
| Interest Expense | -22.34 | -44.03 | -40.81 | -20.33 | -7.92 | Upgrade
|
| Interest & Investment Income | 16.79 | 125.31 | 116.33 | 208.31 | 124.31 | Upgrade
|
| Earnings From Equity Investments | 106.77 | 144.22 | 104.9 | 233.39 | 127.85 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 26.89 | 18.51 | 32.78 | 30.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 142.49 | -27.35 | 10.72 | 26.86 | 24.22 | Upgrade
|
| EBT Excluding Unusual Items | 2,746 | 2,998 | 2,920 | 3,785 | 5,020 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 3.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.08 | -18.09 | -4.81 | 4.99 | Upgrade
|
| Pretax Income | 2,746 | 2,999 | 2,902 | 3,781 | 5,029 | Upgrade
|
| Income Tax Expense | 492.8 | 523.85 | 526.43 | 707.22 | 993.96 | Upgrade
|
| Earnings From Continuing Operations | 2,253 | 2,475 | 2,375 | 3,073 | 4,035 | Upgrade
|
| Minority Interest in Earnings | 1.34 | - | - | - | - | Upgrade
|
| Net Income | 2,254 | 2,475 | 2,375 | 3,073 | 4,035 | Upgrade
|
| Net Income to Common | 2,254 | 2,475 | 2,375 | 3,073 | 4,035 | Upgrade
|
| Net Income Growth | -8.91% | 4.19% | -22.71% | -23.82% | 54.02% | Upgrade
|
| Shares Outstanding (Basic) | 581 | 582 | 582 | 582 | 582 | Upgrade
|
| Shares Outstanding (Diluted) | 586 | 585 | 585 | 586 | 586 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.07% | -0.23% | 0.10% | 0.08% | Upgrade
|
| EPS (Basic) | 3.88 | 4.26 | 4.08 | 5.28 | 6.94 | Upgrade
|
| EPS (Diluted) | 3.85 | 4.23 | 4.06 | 5.24 | 6.89 | Upgrade
|
| EPS Growth | -8.98% | 4.19% | -22.52% | -23.95% | 53.80% | Upgrade
|
| Free Cash Flow | 4,117 | 2,481 | 430.2 | 2,812 | 444.5 | Upgrade
|
| Free Cash Flow Per Share | 7.03 | 4.24 | 0.74 | 4.80 | 0.76 | Upgrade
|
| Dividend Per Share | - | 3.500 | 3.500 | 4.000 | 5.000 | Upgrade
|
| Dividend Growth | - | - | -12.50% | -20.00% | 42.86% | Upgrade
|
| Gross Margin | 11.53% | 10.63% | 10.19% | 10.83% | 14.73% | Upgrade
|
| Operating Margin | 8.62% | 8.06% | 7.77% | 8.56% | 12.31% | Upgrade
|
| Profit Margin | 7.76% | 7.20% | 6.81% | 7.96% | 10.52% | Upgrade
|
| Free Cash Flow Margin | 14.18% | 7.22% | 1.23% | 7.29% | 1.16% | Upgrade
|
| EBITDA | 3,690 | 3,915 | 3,824 | 4,541 | 5,936 | Upgrade
|
| EBITDA Margin | 12.71% | 11.39% | 10.96% | 11.76% | 15.47% | Upgrade
|
| D&A For EBITDA | 1,188 | 1,142 | 1,114 | 1,236 | 1,215 | Upgrade
|
| EBIT | 2,502 | 2,773 | 2,710 | 3,304 | 4,721 | Upgrade
|
| EBIT Margin | 8.62% | 8.06% | 7.77% | 8.56% | 12.31% | Upgrade
|
| Effective Tax Rate | 17.95% | 17.47% | 18.14% | 18.71% | 19.77% | Upgrade
|
| Revenue as Reported | 29,036 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.