Ta Chen Stainless Pipe Co., Ltd. (TPE:2027)
38.70
-0.15 (-0.39%)
At close: Dec 5, 2025
Ta Chen Stainless Pipe Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 98,663 | 90,398 | 101,257 | 114,149 | 96,886 | 59,235 | Upgrade
|
| Revenue Growth (YoY) | 8.65% | -10.72% | -11.29% | 17.82% | 63.56% | -23.94% | Upgrade
|
| Cost of Revenue | 75,617 | 73,311 | 81,800 | 83,111 | 67,816 | 50,300 | Upgrade
|
| Gross Profit | 23,045 | 17,088 | 19,457 | 31,038 | 29,071 | 8,935 | Upgrade
|
| Selling, General & Admin | 11,131 | 10,927 | 10,590 | 12,502 | 10,142 | 7,500 | Upgrade
|
| Operating Expenses | 11,171 | 10,941 | 10,585 | 12,507 | 10,133 | 7,502 | Upgrade
|
| Operating Income | 11,875 | 6,147 | 8,871 | 18,531 | 18,938 | 1,432 | Upgrade
|
| Interest Expense | -2,454 | -1,398 | -1,821 | -1,260 | -1,145 | -1,515 | Upgrade
|
| Interest & Investment Income | 225.97 | 281.71 | 287.01 | 87.42 | 15.6 | 19.04 | Upgrade
|
| Earnings From Equity Investments | -46.62 | -214.84 | -153.01 | -311.24 | 11.48 | 3.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -587.58 | 957.34 | 130.18 | 1,952 | -315.95 | -504.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 828.43 | 632.93 | 2,305 | 190.59 | -2,022 | 90.71 | Upgrade
|
| EBT Excluding Unusual Items | 9,841 | 6,406 | 9,619 | 19,190 | 15,482 | -473.74 | Upgrade
|
| Impairment of Goodwill | - | - | - | -26.49 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 187.6 | 193.5 | - | -79.46 | 13.07 | 3.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | -117.41 | -34.39 | -10.96 | 143.26 | -42.83 | 390.28 | Upgrade
|
| Asset Writedown | - | - | - | -40.9 | -37.97 | - | Upgrade
|
| Pretax Income | 9,911 | 6,565 | 9,608 | 19,186 | 15,414 | -80.41 | Upgrade
|
| Income Tax Expense | 2,531 | 1,844 | 2,798 | 4,787 | 3,852 | 21.05 | Upgrade
|
| Earnings From Continuing Operations | 7,380 | 4,721 | 6,811 | 14,399 | 11,562 | -101.46 | Upgrade
|
| Minority Interest in Earnings | -1,306 | -1,182 | -1,480 | -2,373 | -1,890 | -471.96 | Upgrade
|
| Net Income | 6,074 | 3,538 | 5,331 | 12,026 | 9,673 | -573.42 | Upgrade
|
| Net Income to Common | 6,074 | 3,538 | 5,331 | 12,026 | 9,673 | -573.42 | Upgrade
|
| Net Income Growth | 121.41% | -33.63% | -55.67% | 24.32% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,314 | 2,310 | 2,322 | 2,336 | 2,035 | 1,584 | Upgrade
|
| Shares Outstanding (Diluted) | 2,319 | 2,315 | 2,329 | 2,347 | 2,043 | 1,584 | Upgrade
|
| Shares Change (YoY) | 0.23% | -0.58% | -0.79% | 14.88% | 29.01% | 4.53% | Upgrade
|
| EPS (Basic) | 2.63 | 1.53 | 2.30 | 5.15 | 4.75 | -0.36 | Upgrade
|
| EPS (Diluted) | 2.62 | 1.53 | 2.29 | 5.12 | 4.74 | -0.36 | Upgrade
|
| EPS Growth | 120.72% | -33.19% | -55.27% | 8.11% | - | - | Upgrade
|
| Free Cash Flow | -6,100 | 6,743 | 17,906 | -300.96 | 11,107 | 2,570 | Upgrade
|
| Free Cash Flow Per Share | -2.63 | 2.91 | 7.69 | -0.13 | 5.44 | 1.62 | Upgrade
|
| Dividend Per Share | 1.100 | 1.100 | 1.200 | 2.000 | 1.485 | 0.660 | Upgrade
|
| Dividend Growth | -8.33% | -8.33% | -40.00% | 34.67% | 124.98% | -18.39% | Upgrade
|
| Gross Margin | 23.36% | 18.90% | 19.21% | 27.19% | 30.00% | 15.08% | Upgrade
|
| Operating Margin | 12.04% | 6.80% | 8.76% | 16.23% | 19.55% | 2.42% | Upgrade
|
| Profit Margin | 6.16% | 3.91% | 5.27% | 10.54% | 9.98% | -0.97% | Upgrade
|
| Free Cash Flow Margin | -6.18% | 7.46% | 17.68% | -0.26% | 11.46% | 4.34% | Upgrade
|
| EBITDA | 13,905 | 8,034 | 10,495 | 19,805 | 20,138 | 2,750 | Upgrade
|
| EBITDA Margin | 14.09% | 8.89% | 10.36% | 17.35% | 20.79% | 4.64% | Upgrade
|
| D&A For EBITDA | 2,030 | 1,887 | 1,623 | 1,274 | 1,200 | 1,317 | Upgrade
|
| EBIT | 11,875 | 6,147 | 8,871 | 18,531 | 18,938 | 1,432 | Upgrade
|
| EBIT Margin | 12.04% | 6.80% | 8.76% | 16.23% | 19.55% | 2.42% | Upgrade
|
| Effective Tax Rate | 25.54% | 28.09% | 29.12% | 24.95% | 24.99% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.