TSRC Corporation (TPE:2103)
Taiwan
· Delayed Price · Currency is TWD 21.00
+1.90 (9.95%)
Mar 6, 2026, 1:35 PM CST
TSRC Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 36,473 | 37,209 | 31,427 | 33,841 | 32,533 | Upgrade
|
| Revenue Growth (YoY) | -1.98% | 18.40% | -7.13% | 4.02% | 35.42% | Upgrade
|
| Cost of Revenue | 32,897 | 33,093 | 28,118 | 28,328 | 25,733 | Upgrade
|
| Gross Profit | 3,576 | 4,116 | 3,308 | 5,513 | 6,800 | Upgrade
|
| Selling, General & Admin | 2,346 | 2,486 | 2,195 | 2,721 | 2,770 | Upgrade
|
| Research & Development | 409.77 | 427.4 | 396.69 | 392.12 | 371.68 | Upgrade
|
| Other Operating Expenses | -158.61 | -178.21 | -228.6 | -272.32 | -271.55 | Upgrade
|
| Operating Expenses | 2,593 | 2,739 | 2,361 | 2,838 | 2,872 | Upgrade
|
| Operating Income | 983.08 | 1,377 | 947.92 | 2,675 | 3,928 | Upgrade
|
| Interest Expense | -375.96 | -399.63 | -347.57 | -175.47 | -110.74 | Upgrade
|
| Interest & Investment Income | 160.7 | 424.34 | 354.38 | 186.71 | 96.33 | Upgrade
|
| Earnings From Equity Investments | 578.89 | 643.74 | 420.93 | 310.7 | 802.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 41.13 | 55.26 | 78.85 | 10.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -231.33 | 0.42 | -0.64 | 15.32 | 7.05 | Upgrade
|
| EBT Excluding Unusual Items | 1,115 | 2,087 | 1,430 | 3,091 | 4,733 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -59.84 | -6.2 | -22.35 | 900.16 | Upgrade
|
| Asset Writedown | - | -244.28 | - | - | - | Upgrade
|
| Pretax Income | 1,115 | 1,783 | 1,424 | 3,069 | 5,633 | Upgrade
|
| Income Tax Expense | 506.59 | 734.21 | 457.16 | 946.49 | 1,169 | Upgrade
|
| Earnings From Continuing Operations | 608.79 | 1,049 | 966.93 | 2,122 | 4,464 | Upgrade
|
| Minority Interest in Earnings | -160.33 | -186.39 | -286.91 | -339.48 | -533.37 | Upgrade
|
| Net Income | 448.46 | 862.27 | 680.02 | 1,783 | 3,931 | Upgrade
|
| Net Income to Common | 448.46 | 862.27 | 680.02 | 1,783 | 3,931 | Upgrade
|
| Net Income Growth | -47.99% | 26.80% | -61.86% | -54.65% | - | Upgrade
|
| Shares Outstanding (Basic) | 830 | 826 | 826 | 826 | 826 | Upgrade
|
| Shares Outstanding (Diluted) | 830 | 829 | 829 | 831 | 830 | Upgrade
|
| Shares Change (YoY) | 0.16% | -0.03% | -0.25% | 0.15% | 13.78% | Upgrade
|
| EPS (Basic) | 0.54 | 1.04 | 0.82 | 2.16 | 4.76 | Upgrade
|
| EPS (Diluted) | 0.54 | 1.04 | 0.82 | 2.14 | 4.73 | Upgrade
|
| EPS Growth | -48.08% | 26.83% | -61.68% | -54.76% | - | Upgrade
|
| Free Cash Flow | 362.48 | -2,304 | 1,084 | 1,501 | 1,841 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | -2.78 | 1.31 | 1.81 | 2.22 | Upgrade
|
| Dividend Per Share | - | 0.630 | 0.560 | 1.080 | 2.400 | Upgrade
|
| Dividend Growth | - | 12.50% | -48.15% | -55.00% | 566.67% | Upgrade
|
| Gross Margin | 9.80% | 11.06% | 10.53% | 16.29% | 20.90% | Upgrade
|
| Operating Margin | 2.70% | 3.70% | 3.02% | 7.90% | 12.07% | Upgrade
|
| Profit Margin | 1.23% | 2.32% | 2.16% | 5.27% | 12.08% | Upgrade
|
| Free Cash Flow Margin | 0.99% | -6.19% | 3.45% | 4.44% | 5.66% | Upgrade
|
| EBITDA | 2,175 | 2,470 | 2,139 | 3,881 | 5,053 | Upgrade
|
| EBITDA Margin | 5.96% | 6.64% | 6.80% | 11.47% | 15.53% | Upgrade
|
| D&A For EBITDA | 1,192 | 1,093 | 1,191 | 1,206 | 1,125 | Upgrade
|
| EBIT | 983.08 | 1,377 | 947.92 | 2,675 | 3,928 | Upgrade
|
| EBIT Margin | 2.70% | 3.70% | 3.02% | 7.90% | 12.07% | Upgrade
|
| Effective Tax Rate | 45.42% | 41.18% | 32.10% | 30.84% | 20.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.