United Microelectronics Corporation (TPE:2303)
48.90
+0.90 (1.87%)
At close: Dec 5, 2025
United Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 236,130 | 232,303 | 222,533 | 278,705 | 213,011 | 176,821 | Upgrade
|
| Revenue Growth (YoY) | 4.08% | 4.39% | -20.16% | 30.84% | 20.47% | 19.31% | Upgrade
|
| Cost of Revenue | 167,839 | 156,649 | 144,789 | 152,941 | 140,961 | 137,824 | Upgrade
|
| Gross Profit | 68,291 | 75,654 | 77,744 | 125,764 | 72,050 | 38,997 | Upgrade
|
| Selling, General & Admin | 9,192 | 9,819 | 10,702 | 13,856 | 12,661 | 10,816 | Upgrade
|
| Research & Development | 17,122 | 15,616 | 13,284 | 12,954 | 12,935 | 12,896 | Upgrade
|
| Other Operating Expenses | -1,599 | -1,252 | -3,734 | -4,857 | -5,083 | -5,117 | Upgrade
|
| Operating Expenses | 24,712 | 24,114 | 20,121 | 21,955 | 20,507 | 18,203 | Upgrade
|
| Operating Income | 43,578 | 51,540 | 57,622 | 103,809 | 51,543 | 20,794 | Upgrade
|
| Interest Expense | -1,602 | -1,679 | -1,474 | -1,785 | -1,868 | -2,004 | Upgrade
|
| Interest & Investment Income | 2,507 | 3,670 | 4,853 | 2,022 | 575.72 | 737.91 | Upgrade
|
| Earnings From Equity Investments | -311.52 | 410.61 | 6,913 | 1,626 | 5,193 | 1,300 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.81 | 1,329 | 478.78 | 2,523 | 484.73 | -100.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,186 | 1,196 | 1,777 | 2,145 | -451.79 | 768.98 | Upgrade
|
| EBT Excluding Unusual Items | 45,321 | 56,467 | 70,171 | 110,340 | 55,477 | 21,497 | Upgrade
|
| Gain (Loss) on Sale of Investments | -764.11 | -320.14 | -20.93 | -1,197 | 2,876 | -91.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 101.92 | 72.4 | 268.29 | 482.98 | 143.74 | 1,137 | Upgrade
|
| Other Unusual Items | - | - | 494 | - | - | - | Upgrade
|
| Pretax Income | 44,659 | 56,220 | 70,912 | 109,626 | 58,496 | 22,543 | Upgrade
|
| Income Tax Expense | 4,664 | 9,113 | 9,472 | 19,327 | 7,918 | 1,691 | Upgrade
|
| Earnings From Continuing Operations | 39,995 | 47,106 | 61,440 | 90,299 | 50,578 | 20,852 | Upgrade
|
| Minority Interest in Earnings | 162.79 | 104.67 | -450.18 | -819.96 | 668.25 | 2,009 | Upgrade
|
| Net Income | 40,158 | 47,211 | 60,990 | 89,479 | 51,246 | 22,861 | Upgrade
|
| Net Income to Common | 40,158 | 47,211 | 60,990 | 89,479 | 51,246 | 22,861 | Upgrade
|
| Net Income Growth | -22.64% | -22.59% | -31.84% | 74.61% | 124.17% | 180.32% | Upgrade
|
| Shares Outstanding (Basic) | 12,484 | 12,437 | 12,371 | 12,095 | 12,005 | 11,850 | Upgrade
|
| Shares Outstanding (Diluted) | 12,627 | 12,629 | 12,615 | 12,490 | 12,245 | 12,250 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.11% | 1.00% | 2.00% | -0.04% | -5.41% | Upgrade
|
| EPS (Basic) | 3.22 | 3.80 | 4.93 | 7.40 | 4.27 | 1.93 | Upgrade
|
| EPS (Diluted) | 3.18 | 3.74 | 4.83 | 7.16 | 4.19 | 1.87 | Upgrade
|
| EPS Growth | -22.78% | -22.57% | -32.54% | 70.88% | 123.85% | 187.07% | Upgrade
|
| Free Cash Flow | 48,645 | 5,328 | -5,474 | 65,733 | 42,317 | 39,400 | Upgrade
|
| Free Cash Flow Per Share | 3.85 | 0.42 | -0.43 | 5.26 | 3.46 | 3.22 | Upgrade
|
| Dividend Per Share | 2.850 | 2.850 | 3.000 | 3.600 | 3.000 | 1.600 | Upgrade
|
| Dividend Growth | -5.00% | -5.00% | -16.67% | 20.02% | 87.51% | 99.00% | Upgrade
|
| Gross Margin | 28.92% | 32.57% | 34.94% | 45.12% | 33.82% | 22.05% | Upgrade
|
| Operating Margin | 18.45% | 22.19% | 25.89% | 37.25% | 24.20% | 11.76% | Upgrade
|
| Profit Margin | 17.01% | 20.32% | 27.41% | 32.10% | 24.06% | 12.93% | Upgrade
|
| Free Cash Flow Margin | 20.60% | 2.29% | -2.46% | 23.59% | 19.87% | 22.28% | Upgrade
|
| EBITDA | 98,237 | 97,353 | 95,673 | 145,620 | 98,617 | 69,702 | Upgrade
|
| EBITDA Margin | 41.60% | 41.91% | 42.99% | 52.25% | 46.30% | 39.42% | Upgrade
|
| D&A For EBITDA | 54,659 | 45,813 | 38,051 | 41,811 | 47,075 | 48,908 | Upgrade
|
| EBIT | 43,578 | 51,540 | 57,622 | 103,809 | 51,543 | 20,794 | Upgrade
|
| EBIT Margin | 18.45% | 22.19% | 25.89% | 37.25% | 24.20% | 11.76% | Upgrade
|
| Effective Tax Rate | 10.44% | 16.21% | 13.36% | 17.63% | 13.54% | 7.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.