Orient Semiconductor Electronics, Limited (TPE:2329)
46.30
+0.95 (2.09%)
At close: Dec 5, 2025
TPE:2329 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 18,656 | 16,277 | 16,690 | 15,532 | 15,948 | 13,852 | Upgrade
|
| Revenue Growth (YoY) | 10.48% | -2.47% | 7.46% | -2.61% | 15.13% | -20.91% | Upgrade
|
| Cost of Revenue | 15,921 | 13,812 | 13,375 | 13,009 | 13,011 | 13,155 | Upgrade
|
| Gross Profit | 2,735 | 2,465 | 3,315 | 2,523 | 2,937 | 697.35 | Upgrade
|
| Selling, General & Admin | 1,017 | 904.26 | 860.87 | 742.13 | 774.54 | 620.01 | Upgrade
|
| Research & Development | 436.95 | 405.99 | 386.75 | 340 | 302.03 | 267.33 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -1.02 | Upgrade
|
| Operating Expenses | 1,454 | 1,308 | 1,241 | 1,090 | 1,060 | 883.38 | Upgrade
|
| Operating Income | 1,281 | 1,158 | 2,074 | 1,433 | 1,876 | -186.03 | Upgrade
|
| Interest Expense | -16.67 | -18.18 | -36.32 | -25.91 | -33.15 | -76.63 | Upgrade
|
| Interest & Investment Income | 144.58 | 147.32 | 164.88 | 65.76 | 13.37 | 4.89 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.36 | 30.57 | 41.61 | 19.96 | Upgrade
|
| Currency Exchange Gain (Loss) | -48.18 | 131.16 | -43.51 | 101.63 | -50.02 | -83.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 70.14 | 85.45 | 65.03 | 89.64 | 92.41 | 76.23 | Upgrade
|
| EBT Excluding Unusual Items | 1,431 | 1,504 | 2,224 | 1,695 | 1,941 | -245.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.26 | 3.55 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.77 | -2.81 | -1.12 | 72.66 | -4.88 | 2.3 | Upgrade
|
| Asset Writedown | -24.58 | -24.58 | -4.45 | - | - | - | Upgrade
|
| Other Unusual Items | 0.16 | 0.16 | 0 | 1.95 | - | - | Upgrade
|
| Pretax Income | 1,403 | 1,476 | 2,218 | 1,768 | 1,939 | -243.21 | Upgrade
|
| Income Tax Expense | 198.05 | 247.68 | 337.09 | 319.64 | 408.6 | 22.92 | Upgrade
|
| Earnings From Continuing Operations | 1,205 | 1,229 | 1,881 | 1,449 | 1,531 | -266.12 | Upgrade
|
| Net Income | 1,205 | 1,229 | 1,881 | 1,449 | 1,531 | -266.12 | Upgrade
|
| Preferred Dividends & Other Adjustments | 274.46 | 280.1 | 401.58 | 330.48 | 291.56 | - | Upgrade
|
| Net Income to Common | 930.42 | 948.5 | 1,480 | 1,118 | 1,239 | -266.12 | Upgrade
|
| Net Income Growth | -26.11% | -34.69% | 29.86% | -5.35% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 556 | 555 | 555 | 554 | 554 | 552 | Upgrade
|
| Shares Outstanding (Diluted) | 742 | 741 | 742 | 748 | 743 | 552 | Upgrade
|
| Shares Change (YoY) | 0.32% | -0.12% | -0.89% | 0.64% | 34.57% | -0.71% | Upgrade
|
| EPS (Basic) | 1.67 | 1.71 | 2.66 | 2.02 | 2.24 | -0.48 | Upgrade
|
| EPS (Diluted) | 1.62 | 1.66 | 2.54 | 1.94 | 2.06 | -0.48 | Upgrade
|
| EPS Growth | -26.35% | -34.61% | 31.03% | -5.95% | - | - | Upgrade
|
| Free Cash Flow | -914.86 | 1,316 | 1,788 | 1,676 | 1,930 | 232.38 | Upgrade
|
| Free Cash Flow Per Share | -1.23 | 1.78 | 2.41 | 2.24 | 2.60 | 0.42 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.189 | 0.850 | 1.000 | - | Upgrade
|
| Dividend Growth | -15.92% | -15.92% | 39.92% | -15.00% | - | - | Upgrade
|
| Gross Margin | 14.66% | 15.14% | 19.86% | 16.24% | 18.41% | 5.03% | Upgrade
|
| Operating Margin | 6.87% | 7.11% | 12.43% | 9.23% | 11.77% | -1.34% | Upgrade
|
| Profit Margin | 4.99% | 5.83% | 8.87% | 7.20% | 7.77% | -1.92% | Upgrade
|
| Free Cash Flow Margin | -4.90% | 8.08% | 10.71% | 10.79% | 12.10% | 1.68% | Upgrade
|
| EBITDA | 2,196 | 1,974 | 3,001 | 2,518 | 3,152 | 1,249 | Upgrade
|
| EBITDA Margin | 11.77% | 12.13% | 17.98% | 16.21% | 19.76% | 9.01% | Upgrade
|
| D&A For EBITDA | 914.9 | 816.14 | 926.78 | 1,084 | 1,275 | 1,435 | Upgrade
|
| EBIT | 1,281 | 1,158 | 2,074 | 1,433 | 1,876 | -186.03 | Upgrade
|
| EBIT Margin | 6.87% | 7.11% | 12.43% | 9.23% | 11.77% | -1.34% | Upgrade
|
| Effective Tax Rate | 14.12% | 16.78% | 15.20% | 18.08% | 21.07% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.