Silicon Integrated Systems Corp. (TPE:2363)
Taiwan
· Delayed Price · Currency is TWD 47.00
-3.70 (-7.30%)
At close: Mar 9, 2026
TPE:2363 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,821 | 738.56 | 187.18 | 182.2 | 252.15 | Upgrade
|
| Revenue Growth (YoY) | 281.98% | 294.56% | 2.73% | -27.74% | 57.43% | Upgrade
|
| Cost of Revenue | 1,943 | 481.7 | 130.51 | 177.56 | 167.67 | Upgrade
|
| Gross Profit | 877.83 | 256.86 | 56.68 | 4.64 | 84.49 | Upgrade
|
| Selling, General & Admin | 439.16 | 206.37 | 201.87 | 202.27 | 193.33 | Upgrade
|
| Research & Development | 534.06 | 385.79 | 305.97 | 266.18 | 249.73 | Upgrade
|
| Operating Expenses | 972.96 | 592.15 | 507.84 | 468.48 | 439.94 | Upgrade
|
| Operating Income | -95.14 | -335.29 | -451.17 | -463.84 | -355.46 | Upgrade
|
| Interest Expense | -2.01 | -0.4 | -0.22 | -0.19 | -0.43 | Upgrade
|
| Interest & Investment Income | 48.18 | 843.18 | 1,085 | 960.45 | 535.39 | Upgrade
|
| Earnings From Equity Investments | -17.12 | -1.57 | -53.41 | -18.97 | -22.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8.39 | -1.76 | 2.81 | -0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 898.95 | 47.82 | 39.86 | 38.66 | 32.32 | Upgrade
|
| EBT Excluding Unusual Items | 832.85 | 562.12 | 618.04 | 518.92 | 188.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.37 | - | - | 6.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.07 | -0.04 | -0.24 | 0.01 | Upgrade
|
| Pretax Income | 832.85 | 561.82 | 618.01 | 518.68 | 195.92 | Upgrade
|
| Income Tax Expense | 77.4 | 88.92 | 59.16 | 54.78 | 11.24 | Upgrade
|
| Earnings From Continuing Operations | 755.45 | 472.9 | 558.84 | 463.9 | 184.68 | Upgrade
|
| Minority Interest in Earnings | 32.78 | 25.68 | 12.42 | 19.75 | 13.63 | Upgrade
|
| Net Income | 788.23 | 498.58 | 571.26 | 483.66 | 198.31 | Upgrade
|
| Net Income to Common | 788.23 | 498.58 | 571.26 | 483.66 | 198.31 | Upgrade
|
| Net Income Growth | 58.09% | -12.72% | 18.11% | 143.89% | - | Upgrade
|
| Shares Outstanding (Basic) | 515 | 617 | 487 | 487 | 487 | Upgrade
|
| Shares Outstanding (Diluted) | 515 | 618 | 488 | 488 | 488 | Upgrade
|
| Shares Change (YoY) | -16.57% | 26.49% | -0.05% | 0.19% | 1.34% | Upgrade
|
| EPS (Basic) | 1.53 | 0.81 | 1.17 | 0.99 | 0.41 | Upgrade
|
| EPS (Diluted) | 1.53 | 0.81 | 1.17 | 0.98 | 0.40 | Upgrade
|
| EPS Growth | 89.22% | -30.84% | 18.75% | 146.15% | - | Upgrade
|
| Free Cash Flow | 628.51 | -519.01 | -296.91 | -445.89 | -374.56 | Upgrade
|
| Free Cash Flow Per Share | 1.22 | -0.84 | -0.61 | -0.91 | -0.77 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.462 | 1.538 | 1.119 | Upgrade
|
| Dividend Growth | - | 8.34% | -70.00% | 37.50% | 8.00% | Upgrade
|
| Gross Margin | 31.12% | 34.78% | 30.28% | 2.55% | 33.51% | Upgrade
|
| Operating Margin | -3.37% | -45.40% | -241.03% | -254.57% | -140.97% | Upgrade
|
| Profit Margin | 27.94% | 67.51% | 305.19% | 265.45% | 78.65% | Upgrade
|
| Free Cash Flow Margin | 22.28% | -70.27% | -158.62% | -244.72% | -148.54% | Upgrade
|
| EBITDA | 0.42 | -312.85 | -435.09 | -445.65 | -337.69 | Upgrade
|
| EBITDA Margin | 0.01% | -42.36% | -232.44% | -244.59% | -133.92% | Upgrade
|
| D&A For EBITDA | 95.56 | 22.44 | 16.08 | 18.19 | 17.77 | Upgrade
|
| EBIT | -95.14 | -335.29 | -451.17 | -463.84 | -355.46 | Upgrade
|
| EBIT Margin | -3.37% | -45.40% | -241.03% | -254.57% | -140.97% | Upgrade
|
| Effective Tax Rate | 9.29% | 15.83% | 9.57% | 10.56% | 5.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.