Everlight Electronics Co., Ltd. (TPE:2393)
52.10
+0.10 (0.19%)
At close: Dec 5, 2025
Everlight Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 19,969 | 20,973 | 17,845 | 19,888 | 25,022 | 21,637 | Upgrade
|
| Revenue Growth (YoY) | -2.40% | 17.52% | -10.27% | -20.52% | 15.64% | 3.20% | Upgrade
|
| Cost of Revenue | 13,896 | 14,620 | 12,656 | 14,287 | 18,323 | 16,218 | Upgrade
|
| Gross Profit | 6,073 | 6,353 | 5,189 | 5,602 | 6,699 | 5,419 | Upgrade
|
| Selling, General & Admin | 2,789 | 2,996 | 2,638 | 3,151 | 3,499 | 3,345 | Upgrade
|
| Research & Development | 830.33 | 857.6 | 786.66 | 713.17 | 722.43 | 708.24 | Upgrade
|
| Operating Expenses | 3,640 | 3,893 | 3,396 | 4,132 | 4,283 | 4,065 | Upgrade
|
| Operating Income | 2,433 | 2,460 | 1,793 | 1,470 | 2,415 | 1,354 | Upgrade
|
| Interest Expense | -29.8 | -17.31 | -11.43 | -49.37 | -49.55 | -58.56 | Upgrade
|
| Interest & Investment Income | 271.39 | 259.26 | 183.89 | 108.88 | 95.9 | 66.83 | Upgrade
|
| Earnings From Equity Investments | 44.67 | -1.17 | 9.25 | -9.52 | 12.09 | -30.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.42 | 303.01 | 77.81 | 362.85 | 3.2 | 3.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.24 | 80.33 | -40.04 | -18.98 | 23.92 | 173.79 | Upgrade
|
| EBT Excluding Unusual Items | 2,748 | 3,084 | 2,013 | 1,864 | 2,501 | 1,509 | Upgrade
|
| Gain (Loss) on Sale of Investments | 528.89 | 720.22 | -24.49 | -115.97 | 42.2 | 15.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.37 | 187.51 | 41.82 | -10.57 | 17.05 | 101.41 | Upgrade
|
| Asset Writedown | - | - | -2.4 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1.74 | 1.61 | 1.26 | Upgrade
|
| Pretax Income | 3,264 | 3,992 | 2,028 | 1,739 | 2,562 | 1,627 | Upgrade
|
| Income Tax Expense | 799.27 | 869.2 | 519.04 | 423.47 | 565.87 | 377.66 | Upgrade
|
| Earnings From Continuing Operations | 2,465 | 3,123 | 1,509 | 1,316 | 1,996 | 1,250 | Upgrade
|
| Minority Interest in Earnings | -157.49 | -178.3 | -36.56 | -84.9 | -56.32 | -13.54 | Upgrade
|
| Net Income | 2,308 | 2,944 | 1,472 | 1,231 | 1,940 | 1,236 | Upgrade
|
| Net Income to Common | 2,308 | 2,944 | 1,472 | 1,231 | 1,940 | 1,236 | Upgrade
|
| Net Income Growth | 2.22% | 100.02% | 19.61% | -36.55% | 56.92% | 50.34% | Upgrade
|
| Shares Outstanding (Basic) | 443 | 443 | 443 | 443 | 443 | 443 | Upgrade
|
| Shares Outstanding (Diluted) | 449 | 449 | 447 | 448 | 450 | 453 | Upgrade
|
| Shares Change (YoY) | 0.23% | 0.42% | -0.07% | -0.45% | -0.75% | -2.60% | Upgrade
|
| EPS (Basic) | 5.20 | 6.64 | 3.32 | 2.78 | 4.37 | 2.79 | Upgrade
|
| EPS (Diluted) | 5.14 | 6.55 | 3.29 | 2.75 | 4.31 | 2.74 | Upgrade
|
| EPS Growth | 2.11% | 99.09% | 19.64% | -36.20% | 57.21% | 52.12% | Upgrade
|
| Free Cash Flow | 2,531 | 2,568 | 2,518 | 3,096 | 3,106 | 1,036 | Upgrade
|
| Free Cash Flow Per Share | 5.64 | 5.71 | 5.63 | 6.92 | 6.91 | 2.29 | Upgrade
|
| Dividend Per Share | 5.310 | 5.310 | 3.200 | 2.500 | 3.500 | 2.250 | Upgrade
|
| Dividend Growth | 65.94% | 65.94% | 28.00% | -28.57% | 55.56% | 60.71% | Upgrade
|
| Gross Margin | 30.41% | 30.29% | 29.08% | 28.17% | 26.77% | 25.04% | Upgrade
|
| Operating Margin | 12.18% | 11.73% | 10.05% | 7.39% | 9.65% | 6.25% | Upgrade
|
| Profit Margin | 11.56% | 14.04% | 8.25% | 6.19% | 7.75% | 5.71% | Upgrade
|
| Free Cash Flow Margin | 12.67% | 12.24% | 14.11% | 15.57% | 12.41% | 4.79% | Upgrade
|
| EBITDA | 3,295 | 3,383 | 2,873 | 2,866 | 3,937 | 3,163 | Upgrade
|
| EBITDA Margin | 16.50% | 16.13% | 16.10% | 14.41% | 15.73% | 14.62% | Upgrade
|
| D&A For EBITDA | 862.72 | 922.41 | 1,080 | 1,396 | 1,521 | 1,810 | Upgrade
|
| EBIT | 2,433 | 2,460 | 1,793 | 1,470 | 2,415 | 1,354 | Upgrade
|
| EBIT Margin | 12.18% | 11.73% | 10.05% | 7.39% | 9.65% | 6.25% | Upgrade
|
| Effective Tax Rate | 24.48% | 21.77% | 25.60% | 24.35% | 22.09% | 23.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.