Shuttle Inc. (TPE:2405)
Taiwan
· Delayed Price · Currency is TWD 14.85
-0.50 (-3.26%)
At close: Mar 9, 2026
Shuttle Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,684 | 1,667 | 1,710 | 1,735 | 1,842 | 1,744 | Upgrade
|
| Revenue Growth (YoY) | -1.06% | -2.51% | -1.44% | -5.83% | 5.61% | -45.06% | Upgrade
|
| Cost of Revenue | 1,004 | 982.76 | 1,013 | 1,036 | 1,124 | 1,094 | Upgrade
|
| Gross Profit | 680.38 | 684.29 | 696.77 | 698.59 | 718.65 | 650.77 | Upgrade
|
| Selling, General & Admin | 572.74 | 566.96 | 548.33 | 533.71 | 529.87 | 437.03 | Upgrade
|
| Research & Development | 174.79 | 166.49 | 167.5 | 168.91 | 189.15 | 191.45 | Upgrade
|
| Operating Expenses | 744.16 | 734.5 | 717.78 | 691.43 | 716.51 | 595.28 | Upgrade
|
| Operating Income | -63.78 | -50.21 | -21 | 7.16 | 2.14 | 55.49 | Upgrade
|
| Interest Expense | -7.15 | -7.6 | -5.46 | -4.13 | -3.05 | -5.17 | Upgrade
|
| Interest & Investment Income | 18.97 | 32.51 | 35.03 | 16.28 | 6.03 | 4.01 | Upgrade
|
| Earnings From Equity Investments | -0.32 | -0.23 | -0.51 | 0.39 | -0.13 | -0.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.43 | 34.67 | -11.16 | 47.97 | -24.4 | 7.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.22 | 14.89 | 37.3 | -15.48 | 24.68 | 36.06 | Upgrade
|
| EBT Excluding Unusual Items | -63.49 | 24.04 | 34.21 | 52.19 | 5.27 | 96.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.62 | -2.87 | -3.98 | 13.72 | 275.34 | -3.75 | Upgrade
|
| Pretax Income | -66.1 | 21.17 | 30.23 | 65.91 | 280.61 | 92.9 | Upgrade
|
| Income Tax Expense | -4.01 | 11.36 | 15.99 | 9.88 | 84.52 | 30.8 | Upgrade
|
| Earnings From Continuing Operations | -62.09 | 9.8 | 14.24 | 56.03 | 196.09 | 62.11 | Upgrade
|
| Minority Interest in Earnings | 4.14 | 1 | -1.87 | -0.95 | -0.56 | -4 | Upgrade
|
| Net Income | -57.96 | 10.81 | 12.37 | 55.08 | 195.53 | 58.11 | Upgrade
|
| Net Income to Common | -57.96 | 10.81 | 12.37 | 55.08 | 195.53 | 58.11 | Upgrade
|
| Net Income Growth | - | -12.65% | -77.54% | -71.83% | 236.50% | 1349.44% | Upgrade
|
| Shares Outstanding (Basic) | 343 | 343 | 343 | 343 | 340 | 340 | Upgrade
|
| Shares Outstanding (Diluted) | 343 | 343 | 343 | 344 | 341 | 340 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -0.07% | 0.90% | 0.28% | -0.01% | Upgrade
|
| EPS (Basic) | -0.17 | 0.03 | 0.04 | 0.16 | 0.58 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.17 | 0.03 | 0.04 | 0.16 | 0.57 | 0.17 | Upgrade
|
| EPS Growth | - | -16.71% | -77.49% | -71.93% | 235.29% | 1600.00% | Upgrade
|
| Free Cash Flow | -19.64 | 26.64 | 186.04 | -299.27 | -918.18 | 672.33 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.08 | 0.54 | -0.87 | -2.69 | 1.98 | Upgrade
|
| Dividend Per Share | 0.170 | 0.170 | 0.170 | 0.200 | - | - | Upgrade
|
| Dividend Growth | - | - | -15.00% | - | - | - | Upgrade
|
| Gross Margin | 40.39% | 41.05% | 40.75% | 40.27% | 39.01% | 37.31% | Upgrade
|
| Operating Margin | -3.79% | -3.01% | -1.23% | 0.41% | 0.12% | 3.18% | Upgrade
|
| Profit Margin | -3.44% | 0.65% | 0.72% | 3.17% | 10.61% | 3.33% | Upgrade
|
| Free Cash Flow Margin | -1.17% | 1.60% | 10.88% | -17.25% | -49.84% | 38.54% | Upgrade
|
| EBITDA | -44.09 | -23.91 | 3.5 | 31.93 | 29.12 | 88.54 | Upgrade
|
| EBITDA Margin | -2.62% | -1.43% | 0.21% | 1.84% | 1.58% | 5.08% | Upgrade
|
| D&A For EBITDA | 19.7 | 26.3 | 24.51 | 24.77 | 26.98 | 33.04 | Upgrade
|
| EBIT | -63.78 | -50.21 | -21 | 7.16 | 2.14 | 55.49 | Upgrade
|
| EBIT Margin | -3.79% | -3.01% | -1.23% | 0.41% | 0.12% | 3.18% | Upgrade
|
| Effective Tax Rate | - | 53.69% | 52.91% | 14.99% | 30.12% | 33.15% | Upgrade
|
| Revenue as Reported | 1,684 | 1,667 | 1,710 | 1,735 | 1,842 | 1,744 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.